XML 32 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Debt Disclosure [Abstract]    
Schedule of Notes Payable

Note Type   Issue Date   Maturity Date   Interest Rate     June 30, 2017     December 31, 2016  
                           
First Secured Convertible Note   10/24/14   12/31/19     8.5 %     5,000,000       5,000,000  
                                 
Second Secured Convertible Note   5/4/15   12/31/19     8.5 %     2,000,000       2,000,000  
                                 
Third Secured Convertible Note   2/24/16   2/23/19     8.5 %     2,000,000       2,000,000  
                                 
Convertible Promissory Notes   10/14/16   12/31/17     8.5 %     1,200,000       1,200,000  
                                 
Convertible Promissory Notes   2/10/17   12/31/17     8.5 %     2,000,000       -  
                      12,200,000       10,200,000  
Less: Current notes payable, net                     2,109,090       1,200,000  
Less: Debt discount                     2,975,606       2,367,708  
Less: Debt issuance costs                     231,363       350,044  
Net Notes payable                   $ 6,883,941     $ 6,282,248  

Note Type   Issue Date   Maturity Date   Interest Rate     December 31, 2016     December 31, 2015  
                              (as adjusted)  
First Secured Convertible Note   10/24/14   12/31/19     8.5 %     5,000,000       5,000,000  
                                 
Second Secured Convertible Note   5/4/15   12/31/19     8.5 %     2,000,000       2,000,000  
                                 
Third Secured Convertible Note   2/24/16   2/23/19     8.5 %     2,000,000       -  
                                 
Convertible Promissory Notes   10/14/16   12/31/17     8.5 %     1,200,000       -  
                      10,200,000       7,000,000  
Less: Current notes payable                     1,200,000       -  
Less: Debt discount                     2,367,708       1,383,905  
Less: Debt issuance costs                     350,044       533,343  
Net Notes payable                   $ 6,282,248     $ 5,082,752