XML 38 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Mortgage Loans (Tables)
3 Months Ended
Mar. 31, 2016
Geographic Distribution of Mortgage Loans Held for Investment

The following table provides the geographic distribution of mortgage loans held for investment at March 31, 2016 and December 31, 2015, based on the unpaid principal balance.

 

 

March 31, 2016

 

 

December 31, 2015

 

California

 

66

%

 

 

68

%

Washington

 

7

%

 

 

6

%

Texas

 

5

%

 

 

5

%

Illinois

 

3

%

 

 

3

%

All other

 

19

%

 

 

18

%

Total

 

100

%

 

 

100

%

 

Components for Mortgage Loan Held for Investment Portfolio

 

The following table provides additional data on the Company’s mortgage loan portfolio at March 31, 2016 and December 31, 2015.

 

March 31, 2016

 

 

December 31, 2015

 

 

 

 

Portfolio

 

 

 

 

Portfolio

 

 

Portfolio Range

 

Weighted Average

 

 

Portfolio Range

 

Weighted Average

 

Unpaid principal balance

$110 to $1,980

 

$

778

 

 

$116 to $1,987

 

$

804

 

Interest rate

2.63% to 4.00%

 

 

3.50%

 

 

2.63% to 4.00%

 

 

3.48%

 

Maturity

11/2044 to 4/2046

 

11/2045

 

 

11/2044 to 2/2046

 

10/2045

 

FICO score at loan origination

700 to 811

 

762

 

 

701 to 811

 

763

 

Loan-to-value ratio at loan origination

20% to 80%

 

 

71%

 

 

20% to 80%

 

 

71%

 

 

Rollforward of Mortgage Loans Held for Investment

The following table presents the rollforward of mortgage loans held for investment for the periods presented.  

 

Three Months Ended March 31

 

 

2016

 

 

2015

 

Fair value, beginning of period

$

116,857

 

 

$

31,460

 

Purchased

 

40,855

 

 

 

95,769

 

Repaid

 

(6,428

)

 

 

(4,172

)

Change in fair value

 

913

 

 

 

244

 

Fair value, end of period

$

152,197

 

 

$

123,301

 

 

Schedule of Unobservable Inputs Used in Level 3 Valuation of Mortgage Loans Held for Investment

The following table provides information about the significant unobservable inputs used in the Level 3 valuation of the Company’s mortgage loans held for investment at March 31, 2016 and December 31, 2015.

 

 

March 31, 2016

 

December 31, 2015

 

 

 

 

Weighted-

 

 

 

Weighted-

Unobservable Input

 

Range

 

Average

 

Range

 

Average

Discount rate

 

2.8% - 3.1%

 

 

3.0

%

 

 

3.0% - 3.5%

 

 

3.3

%

 

Conditional refinance rate

 

14.6% - 21.5%

 

 

17.4

%

 

 

13.6% - 21.7%

 

 

16.4

%

 

Default rate

 

0% - 1.9%

 

 

0.4

%

 

 

0% - 2.1%

 

 

0.7

%

 

Loss severity

 

10.0% - 21.4%

 

 

13.3

%

 

 

10.5% - 22.2%

 

 

14.9

%

 

 

Mortgage Loans Held for Investment in Securitization Trusts, at Fair Value  
Geographic Distribution of Mortgage Loans Held for Investment

The following table provides the geographic distribution of mortgage loans held for investment in securitization trusts at March 31, 2016 and December 31, 2015 based on the unpaid principal balance.

 

 

March 31, 2016

 

 

December 31, 2015

 

California

 

49

%

 

 

49

%

Texas

 

11

%

 

 

10

%

Illinois

 

7

%

 

 

6

%

Washington

 

5

%

 

 

5

%

All other

 

28

%

 

 

30

%

Total

 

100

%

 

 

100

%

 

Components for Mortgage Loan Held for Investment Portfolio

The following table provides additional data on mortgage loans held for investment in in securitization trusts at March 31, 2016 and December 31, 2015.

 

March 31, 2016

 

 

December 31, 2015

 

 

 

 

Portfolio

 

 

 

 

Portfolio

 

 

Portfolio Range

 

Weighted Average

 

 

Portfolio Range

 

Weighted Average

 

Unpaid principal balance

$220 to $1,926

 

$

731

 

 

$291 to $1,933

 

$

742

 

Interest rate

2.50% to 4.13%

 

 

3.38%

 

 

2.50% to 4.13%

 

 

3.38%

 

Maturity

6/2044 to 11/2045

 

3/2045

 

 

6/2044 to 11/2045

 

3/2045

 

FICO score at loan origination

700 to 813

 

769

 

 

700 to 815

 

769

 

Loan-to-value ratio at loan origination

24% to 80%

 

 

69%

 

 

24% to 80%

 

 

69%

 

 

Rollforward of Mortgage Loans Held for Investment

The following table presents the rollforward of mortgage loans held for investment in securitization trusts for the period presented.

 

Three Months Ended March 31

 

 

2016

 

 

2015

 

Fair value, beginning of period

$

226,908

 

 

$

-

 

Purchased

 

-

 

 

 

-

 

Repaid

 

(18,439

)

 

 

-

 

Change in fair value

 

949

 

 

 

-

 

Fair value, end of period

$

209,418

 

 

$

-

 

 

Schedule of Unobservable Inputs Used in Level 3 Valuation of Mortgage Loans Held for Investment

The following table provides information about the significant unobservable inputs used in the Level 3 valuation of the Company’s mortgage loans held for investment in securitization trusts at March 31, 2016 and December 31, 2015.

 

 

March 31, 2016

 

December 31, 2015

 

 

 

 

Weighted-

 

 

 

Weighted-

Unobservable Input

 

Range

 

Average

 

Range

 

Average

Discount rate

 

2.7% - 3.2%

 

 

3.0

%

 

 

2.2% - 3.6%

 

 

3.3

%

 

Conditional refinance rate

 

13.9% - 22.3%

 

 

17.2

%

 

 

0.0% - 21.3%

 

 

16.4

%

 

Default rate

 

0% - 1.8%

 

 

0.4

%

 

 

0.0% - 2.0%

 

 

0.5

%

 

Loss severity

 

10.0% - 22.8%

 

 

13.4

%

 

 

0.0% - 22.9%

 

 

14.4

%