XML 44 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Loans (Tables)
12 Months Ended
Dec. 31, 2015
Geographic Distribution of Mortgage Loans Held for Investment

The following table provides the geographic distribution of mortgage loans held for investment at December 31, 2015 and December 31, 2014, based on the unpaid principal balance.

 

December 31, 2015

 

 

December 31, 2014

 

California

 

68

%

 

 

82

%

Washington

 

6

%

 

 

2

%

Texas

 

5

%

 

 

3

%

Illinois

 

3

%

 

 

2

%

All other

 

18

%

 

 

11

%

Total

 

100

%

 

 

100

%

 

Components for Mortgage Loan Held for Investment Portfolio

The following table provides additional data on the Company’s mortgage loan portfolio at December 31, 2015 and 2014.

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

Portfolio

 

 

 

 

Portfolio

 

 

Portfolio Range

 

Weighted Average

 

 

Portfolio Range

 

Weighted Average

 

Unpaid principal balance

$116 to $1,987

 

$

804

 

 

$447 to $1,332

 

$

790

 

Interest rate

2.63% to 4.00%

 

 

3.48%

 

 

2.75% to 3.75%

 

 

3.43%

 

Maturity

11/2044 to 2/2046

 

10/2045

 

 

6/2044 to 12/2044

 

9/2044

 

FICO score at loan origination

701 to 811

 

763

 

 

705 to 813

 

762

 

Loan-to-value ratio at loan origination

20% to 80%

 

 

71%

 

 

28% to 80%

 

 

65%

 

 

Rollforward of Mortgage Loans Held for Investment

The following table presents the rollforward of mortgage loans held for investment for the periods presented.  The Company did not invest in mortgage loans prior to 2014.

 

Twelve Months Ended December 31

 

 

2015

 

 

2014

 

 

2013

 

Fair value, beginning of period

$

31,460

 

 

$

-

 

 

$

-

 

Purchased

 

357,996

 

 

 

31,463

 

 

 

-

 

Repaid

 

(42,286

)

 

 

-

 

 

 

-

 

Sold to securitization trust

 

(223,278

)

 

 

-

 

 

 

-

 

Change in fair value

 

(7,035

)

 

 

(3

)

 

 

-

 

Fair value, end of period

$

116,857

 

 

$

31,460

 

 

$

-

 

 

Schedule of Unobservable Inputs Used in Level 3 Valuation of Mortgage Loans Held for Investment

The following table provides information about the significant unobservable inputs used in the Level 3 valuation of the Company’s mortgage loans held for investment at December 31, 2015 and 2014.

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

Weighted-

 

 

 

Weighted-

Unobservable Input

 

Range

 

Average

 

Range

 

Average

Discount rate

 

3.0% - 3.5%

 

 

3.3

%

 

 

3.6% - 3.9%

 

 

3.8

%

 

Conditional refinance rate

 

13.6% - 21.7%

 

 

16.4

%

 

 

12.4% - 19.3%

 

 

15.3

%

 

Default rate

 

0% - 2.1%

 

 

0.7

%

 

 

0% - 1.5%

 

 

0.4

%

 

Loss severity

 

10.5% - 22.2%

 

 

14.9

%

 

 

10.2% - 19.9%

 

 

13.8

%

 

 

Mortgage Loans Held for Investment in Securitization Trusts, at Fair Value  
Geographic Distribution of Mortgage Loans Held for Investment

The following table provides the geographic distribution of mortgage loans held for investment in securitization trusts at December 31, 2015 based on the unpaid principal balance.

 

December 31, 2015

 

California

 

49

%

Texas

 

10

%

Illinois

 

6

%

Washington

 

5

%

All other

 

30

%

Total

 

100

%

 

Components for Mortgage Loan Held for Investment Portfolio

The following table provides additional data on mortgage loans held for investment in in securitization trusts at December 31, 2015.

 

December 31, 2015

 

 

 

 

Portfolio

 

 

Portfolio Range

 

Weighted Average

 

Unpaid principal balance

$291 to $1,933

 

$

742

 

Interest rate

2.50% to 4.13%

 

 

3.38%

 

Maturity

6/2044 to 11/2045

 

3/2045

 

FICO score at loan origination

700 to 815

 

769

 

Loan-to-value ratio at loan origination

24% to 80%

 

 

69%

 

 

Rollforward of Mortgage Loans Held for Investment

The following table presents the rollforward of mortgage loans held for investment in securitization trusts for the period presented.

 

2015

 

Fair value, beginning of period

$

-

 

Purchased

 

223,278

 

Repaid

 

(1,822

)

Change in fair value

 

5,452

 

Fair value, end of period

$

226,908

 

 

Schedule of Unobservable Inputs Used in Level 3 Valuation of Mortgage Loans Held for Investment

The following table provides information about the significant unobservable inputs used in the Level 3 valuation of the Company’s mortgage loans held for investment in securitization trusts at December 31, 2015.

 

 

December 31, 2015

 

 

 

 

Weighted-

Unobservable Input

 

Range

 

Average

Discount rate

 

2.2% - 3.6%

 

 

3.3

%

 

Conditional refinance rate

 

0.0% - 21.3%

 

 

16.4

%

 

Default rate

 

0.0% - 2.0%

 

 

0.5

%

 

Loss severity

 

0.0% - 22.9%

 

 

14.4

%