XML 43 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage-Backed Securities and Agency CRT securities (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Agency Securities Invests at Times in MBS not Issued or Guaranteed by U.S. Government Agency or U.S. Government Sponsored Entity

The following table presents the composition of the Company’s securities portfolio at December 31, 2015.

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

7,392,021

 

 

$

(14,465

)

 

$

102,247

 

 

$

7,479,803

 

Fixed-Rate

 

1,005,458

 

 

 

(8,148

)

 

 

-

 

 

 

997,310

 

Total Fannie Mae

 

8,397,479

 

 

 

(22,613

)

 

 

102,247

 

 

 

8,477,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

5,806,425

 

 

 

(22,551

)

 

 

41,243

 

 

 

5,825,117

 

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Freddie Mac

 

5,806,425

 

 

 

(22,551

)

 

 

41,243

 

 

 

5,825,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency MBS

$

14,203,904

 

 

$

(45,164

)

 

$

143,490

 

 

$

14,302,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency CRT Securities

$

111,217

 

 

$

(1,830

)

 

$

-

 

 

$

109,387

 

 

The following table presents the composition of the Company’s securities portfolio at December 31, 2014.

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

9,203,741

 

 

$

(13,737

)

 

$

183,889

 

 

$

9,373,893

 

Fixed-Rate

 

1,111,288

 

 

 

-

 

 

 

5,177

 

 

 

1,116,465

 

Total Fannie Mae

 

10,315,029

 

 

 

(13,737

)

 

 

189,066

 

 

 

10,490,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

6,805,885

 

 

 

(21,794

)

 

 

76,790

 

 

 

6,860,881

 

Fixed-Rate

 

158,402

 

 

 

-

 

 

 

1,767

 

 

 

160,169

 

Total Freddie Mac

 

6,964,287

 

 

 

(21,794

)

 

 

78,557

 

 

 

7,021,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency MBS

 

17,279,316

 

 

 

(35,531

)

 

 

267,623

 

 

 

17,511,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Agency MBS (ARMs)

 

75,454

 

 

 

-

 

 

 

148

 

 

 

75,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MBS

$

17,354,770

 

 

$

(35,531

)

 

$

267,771

 

 

$

17,587,010

 

 

Components of Carrying Value of the Company's Securities

The components of the carrying value of the Company’s securities at December 31, 2015 and 2014 are presented below.

 

December 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Principal balance

$

13,935,533

 

 

$

16,864,583

 

Unamortized premium

 

381,851

 

 

 

490,187

 

Unamortized discount

 

(2,263

)

 

 

-

 

Gross unrealized gains

 

143,490

 

 

 

267,771

 

Gross unrealized losses

 

(46,994

)

 

 

(35,531

)

Carrying value/estimated fair value

$

14,411,617

 

 

$

17,587,010

 

 

Schedule of Interest Income

The following table presents components of interest income on the Company’s securities for the three years ended December 31, 2015:

 

Years Ended December 31

 

 

2015

 

 

2014

 

 

2013

 

Coupon interest

$

423,371

 

 

$

456,415

 

 

$

616,632

 

Net premium amortization

 

(117,654

)

 

 

(101,979

)

 

 

(165,924

)

Interest income

$

305,717

 

 

$

354,436

 

 

$

450,708

 

 

Gross Gains and Losses from MBS Sales

Gross gains and losses from sales of available-for sale MBS and agency CRT securities for the three years ended December 31, 2015 were as follows:

 

Years Ended December 31

 

 

2015

 

 

2014

 

 

2013

 

Gross gains

$

36,805

 

 

$

15,821

 

 

$

18,717

 

Gross losses

 

(4,074

)

 

 

(10,625

)

 

 

(301,729

)

Net gain (loss)

$

32,731

 

 

$

5,196

 

 

$

(283,012

)

 

Schedule of MBS in Unrealized Loss Position

The Company monitors the performance and market value of its MBS portfolio on an ongoing basis, and on a quarterly basis reviews its MBS for impairment.  At December 31, 2015 and 2014, the Company had the following securities in a loss position as presented in the following two tables:

 

As of December 31, 2015

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

1,712,043

 

 

$

(7,922

)

 

$

511,884

 

 

$

(6,542

)

 

$

2,223,927

 

 

$

(14,464

)

Fixed-Rate

 

997,310

 

 

 

(8,148

)

 

 

-

 

 

 

-

 

 

 

997,310

 

 

 

(8,148

)

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

1,814,773

 

 

 

(9,246

)

 

 

861,198

 

 

 

(13,306

)

 

 

2,675,971

 

 

 

(22,552

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

4,524,126

 

 

$

(25,316

)

 

$

1,373,082

 

 

$

(19,848

)

 

$

5,897,208

 

 

$

(45,164

)

Number of securities in an unrealized loss position

 

 

 

 

 

223

 

 

 

 

 

 

 

52

 

 

 

 

 

 

 

275

 

 

 

As of December 31, 2014

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

806,600

 

 

$

(1,240

)

 

$

1,306,153

 

 

$

(12,497

)

 

$

2,112,753

 

 

$

(13,737

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

498,994

 

 

 

(792

)

 

 

1,737,760

 

 

 

(21,002

)

 

 

2,236,754

 

 

 

(21,794

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

1,305,594

 

 

$

(2,032

)

 

$

3,043,913

 

 

$

(33,499

)

 

$

4,349,507

 

 

$

(35,531

)

Number of securities in an unrealized loss position

 

 

 

 

 

56

 

 

 

 

 

 

 

108

 

 

 

 

 

 

 

164

 

 

Adjustable Rate Residential Mortgage  
Information About Company's Adjustable Rate Securities that will Reprice or Amortize Based on Contractual terms

The following table presents certain information about the Company’s adjustable rate securities that will reprice or amortize based on contractual terms, which do not consider prepayment assumptions, at December 31, 2015 and 2014.

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

Wtd Average Months to Reset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 12

 

$

2,377,014

 

 

 

17.7

%

 

 

2.84

%

 

$

2,272,988

 

 

 

14.0

%

 

 

3.02

%

13 - 24

 

 

1,467,597

 

 

 

10.9

%

 

 

2.69

%

 

 

1,799,368

 

 

 

11.0

%

 

 

2.97

%

25 - 36

 

 

1,692,591

 

 

 

12.6

%

 

 

2.87

%

 

 

2,026,261

 

 

 

12.4

%

 

 

2.73

%

37 - 48

 

 

4,805,462

 

 

 

35.8

%

 

 

2.50

%

 

 

2,268,665

 

 

 

13.9

%

 

 

2.89

%

49 - 60

 

 

1,338,716

 

 

 

10.0

%

 

 

2.43

%

 

 

5,855,524

 

 

 

35.9

%

 

 

2.52

%

61 - 72

 

 

1,015,398

 

 

 

7.6

%

 

 

2.95

%

 

 

880,039

 

 

 

5.4

%

 

 

2.52

%

73 - 84

 

 

684,191

 

 

 

5.1

%

 

 

2.73

%

 

 

1,207,531

 

 

 

7.4

%

 

 

2.98

%

109 - 120

 

 

33,338

 

 

 

0.3

%

 

 

2.85

%

 

 

-

 

 

 

-

 

 

 

-

 

Total ARMS and Agency CRTs

 

$

13,414,307

 

 

 

100.0

%

 

 

2.67

%

 

$

16,310,376

 

 

 

100.0

%

 

 

2.75

%

 

Fixed Rate Residential Mortgage  
Information About Company's Adjustable Rate Securities that will Reprice or Amortize Based on Contractual terms

The following table presents certain information about the Company’s fixed rate MBS that will reprice or amortize based on contractual terms, which do not consider prepayment assumptions, at December 31, 2015 and 2014.

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Wtd Average Months to Maturity

 

Fair Value

 

 

% of Total

 

 

Coupon

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

121-132

 

$

-

 

 

 

-

 

 

 

-

 

 

$

73,814

 

 

 

5.8

%

 

 

3.50

%

133-144

 

 

-

 

 

 

-

 

 

 

-

 

 

 

589,051

 

 

 

46.1

%

 

 

3.50

%

145-156

 

 

-

 

 

 

-

 

 

 

-

 

 

 

613,769

 

 

 

48.1

%

 

 

3.43

%

349-360

 

 

997,310

 

 

 

100

%

 

 

3.50

%

 

 

-

 

 

 

-

 

 

 

-

 

Total Fixed-Rate Securities

 

$

997,310

 

 

 

100.0

%

 

 

3.50

%

 

$

1,276,634

 

 

 

100.0

%

 

 

3.47

%