XML 27 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage-Backed Securities and Agency CRT securities
12 Months Ended
Dec. 31, 2015
Available-for-sale MBS  
Mortgage-Backed Securities

5.

Mortgage-Backed Securities and Agency CRT securities

All of the Company’s securities, other than its agency CRT securities, are classified as available-for-sale and are reported at their estimated fair value.  The agency CRT securities are accounted for under the fair value option as discussed in Note 2.  The MBS market is primarily an over-the-counter market.  As such, there are no standard, public market quotations for individual MBS.  The Company estimates the fair value of its securities based on a market approach by obtaining values for its securities from third-party pricing services.  The third-party pricing services gather trade data and use pricing models that incorporate such factors as coupons, primary mortgage rates, prepayment speeds, spread to the U.S. Treasury and interest rate swap curves, periodic and life caps and other similar factors.  The third party pricing services also receive data from traders at broker-dealers that participate in the active markets for these securities and directly observe numerous trades of securities similar to the securities owned by the Company.

The Company regularly reviews the prices obtained and the methods used to derive those prices.  As part of this evaluation, the Company considers security-specific factors such as coupon, prepayment experience, fixed/adjustable rate, annual and life caps, coupon index, time to next reset and issuing agency, among other factors to ensure that estimated fair values are appropriate.  The Company’s analysis of pricing information obtained also includes comparing the data received to other available information, such as other independent pricing services, repurchase agreement pricing, discounted cash flow analysis, matrix pricing, option adjusted spread models and other fundamental analysis of observable market factors.

In addition to agency securities, the Company at times invests in MBS not issued or guaranteed by a U.S. Government agency or a U.S. Government-sponsored entity (“non-agency” securities).  The following table presents the composition of the Company’s securities portfolio at December 31, 2015.

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

7,392,021

 

 

$

(14,465

)

 

$

102,247

 

 

$

7,479,803

 

Fixed-Rate

 

1,005,458

 

 

 

(8,148

)

 

 

-

 

 

 

997,310

 

Total Fannie Mae

 

8,397,479

 

 

 

(22,613

)

 

 

102,247

 

 

 

8,477,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

5,806,425

 

 

 

(22,551

)

 

 

41,243

 

 

 

5,825,117

 

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Freddie Mac

 

5,806,425

 

 

 

(22,551

)

 

 

41,243

 

 

 

5,825,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency MBS

$

14,203,904

 

 

$

(45,164

)

 

$

143,490

 

 

$

14,302,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency CRT Securities

$

111,217

 

 

$

(1,830

)

 

$

-

 

 

$

109,387

 

The following table presents the composition of the Company’s securities portfolio at December 31, 2014.

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

9,203,741

 

 

$

(13,737

)

 

$

183,889

 

 

$

9,373,893

 

Fixed-Rate

 

1,111,288

 

 

 

-

 

 

 

5,177

 

 

 

1,116,465

 

Total Fannie Mae

 

10,315,029

 

 

 

(13,737

)

 

 

189,066

 

 

 

10,490,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

6,805,885

 

 

 

(21,794

)

 

 

76,790

 

 

 

6,860,881

 

Fixed-Rate

 

158,402

 

 

 

-

 

 

 

1,767

 

 

 

160,169

 

Total Freddie Mac

 

6,964,287

 

 

 

(21,794

)

 

 

78,557

 

 

 

7,021,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency MBS

 

17,279,316

 

 

 

(35,531

)

 

 

267,623

 

 

 

17,511,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Agency MBS (ARMs)

 

75,454

 

 

 

-

 

 

 

148

 

 

 

75,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MBS

$

17,354,770

 

 

$

(35,531

)

 

$

267,771

 

 

$

17,587,010

 

The components of the carrying value of the Company’s securities at December 31, 2015 and 2014 are presented below.

 

December 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Principal balance

$

13,935,533

 

 

$

16,864,583

 

Unamortized premium

 

381,851

 

 

 

490,187

 

Unamortized discount

 

(2,263

)

 

 

-

 

Gross unrealized gains

 

143,490

 

 

 

267,771

 

Gross unrealized losses

 

(46,994

)

 

 

(35,531

)

Carrying value/estimated fair value

$

14,411,617

 

 

$

17,587,010

 

The following table presents components of interest income on the Company’s securities for the three years ended December 31, 2015:

 

Years Ended December 31

 

 

2015

 

 

2014

 

 

2013

 

Coupon interest

$

423,371

 

 

$

456,415

 

 

$

616,632

 

Net premium amortization

 

(117,654

)

 

 

(101,979

)

 

 

(165,924

)

Interest income

$

305,717

 

 

$

354,436

 

 

$

450,708

 

Gross gains and losses from sales of available-for sale MBS and agency CRT securities for the three years ended December 31, 2015 were as follows:

 

Years Ended December 31

 

 

2015

 

 

2014

 

 

2013

 

Gross gains

$

36,805

 

 

$

15,821

 

 

$

18,717

 

Gross losses

 

(4,074

)

 

 

(10,625

)

 

 

(301,729

)

Net gain (loss)

$

32,731

 

 

$

5,196

 

 

$

(283,012

)

The Company monitors the performance and market value of its MBS portfolio on an ongoing basis, and on a quarterly basis reviews its MBS for impairment.  At December 31, 2015 and 2014, the Company had the following securities in a loss position as presented in the following two tables:

 

As of December 31, 2015

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

1,712,043

 

 

$

(7,922

)

 

$

511,884

 

 

$

(6,542

)

 

$

2,223,927

 

 

$

(14,464

)

Fixed-Rate

 

997,310

 

 

 

(8,148

)

 

 

-

 

 

 

-

 

 

 

997,310

 

 

 

(8,148

)

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

1,814,773

 

 

 

(9,246

)

 

 

861,198

 

 

 

(13,306

)

 

 

2,675,971

 

 

 

(22,552

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

4,524,126

 

 

$

(25,316

)

 

$

1,373,082

 

 

$

(19,848

)

 

$

5,897,208

 

 

$

(45,164

)

Number of securities in an unrealized loss position

 

 

 

 

 

223

 

 

 

 

 

 

 

52

 

 

 

 

 

 

 

275

 

 

 

As of December 31, 2014

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

806,600

 

 

$

(1,240

)

 

$

1,306,153

 

 

$

(12,497

)

 

$

2,112,753

 

 

$

(13,737

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

498,994

 

 

 

(792

)

 

 

1,737,760

 

 

 

(21,002

)

 

 

2,236,754

 

 

 

(21,794

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

1,305,594

 

 

$

(2,032

)

 

$

3,043,913

 

 

$

(33,499

)

 

$

4,349,507

 

 

$

(35,531

)

Number of securities in an unrealized loss position

 

 

 

 

 

56

 

 

 

 

 

 

 

108

 

 

 

 

 

 

 

164

 

 

The Company did not make the decision to sell the above securities as of December 31, 2015 and 2014, nor was it deemed more likely than not the Company would be required to sell these securities before recovery of their amortized cost basis.  The unrealized losses on the above securities are the result of market interest rates and are not considered to be credit related.  The Company recognized an other-than-temporary impairment of $8,102 as of September 30, 2013 on three securities the Company had decided to sell as of that date, prior to the recovery of their amortized cost.  These securities were disposed of in early October 2013.  There were no other impairment losses recognized during the three year period presented herein.

The contractual maturity of the Company’s MBS and agency CRT securities ranges from 15 to 30 years. Because of prepayments on the underlying mortgage loans, the actual weighted-average life is expected to be significantly less than the stated maturity.  The following table presents certain information about the Company’s adjustable rate securities that will reprice or amortize based on contractual terms, which do not consider prepayment assumptions, at December 31, 2015 and 2014.

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

Wtd Average Months to Reset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 12

 

$

2,377,014

 

 

 

17.7

%

 

 

2.84

%

 

$

2,272,988

 

 

 

14.0

%

 

 

3.02

%

13 - 24

 

 

1,467,597

 

 

 

10.9

%

 

 

2.69

%

 

 

1,799,368

 

 

 

11.0

%

 

 

2.97

%

25 - 36

 

 

1,692,591

 

 

 

12.6

%

 

 

2.87

%

 

 

2,026,261

 

 

 

12.4

%

 

 

2.73

%

37 - 48

 

 

4,805,462

 

 

 

35.8

%

 

 

2.50

%

 

 

2,268,665

 

 

 

13.9

%

 

 

2.89

%

49 - 60

 

 

1,338,716

 

 

 

10.0

%

 

 

2.43

%

 

 

5,855,524

 

 

 

35.9

%

 

 

2.52

%

61 - 72

 

 

1,015,398

 

 

 

7.6

%

 

 

2.95

%

 

 

880,039

 

 

 

5.4

%

 

 

2.52

%

73 - 84

 

 

684,191

 

 

 

5.1

%

 

 

2.73

%

 

 

1,207,531

 

 

 

7.4

%

 

 

2.98

%

109 - 120

 

 

33,338

 

 

 

0.3

%

 

 

2.85

%

 

 

-

 

 

 

-

 

 

 

-

 

Total ARMS and Agency CRTs

 

$

13,414,307

 

 

 

100.0

%

 

 

2.67

%

 

$

16,310,376

 

 

 

100.0

%

 

 

2.75

%

The following table presents certain information about the Company’s fixed rate MBS that will reprice or amortize based on contractual terms, which do not consider prepayment assumptions, at December 31, 2015 and 2014.

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Wtd Average Months to Maturity

 

Fair Value

 

 

% of Total

 

 

Coupon

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

121-132

 

$

-

 

 

 

-

 

 

 

-

 

 

$

73,814

 

 

 

5.8

%

 

 

3.50

%

133-144

 

 

-

 

 

 

-

 

 

 

-

 

 

 

589,051

 

 

 

46.1

%

 

 

3.50

%

145-156

 

 

-

 

 

 

-

 

 

 

-

 

 

 

613,769

 

 

 

48.1

%

 

 

3.43

%

349-360

 

 

997,310

 

 

 

100

%

 

 

3.50

%

 

 

-

 

 

 

-

 

 

 

-

 

Total Fixed-Rate Securities

 

$

997,310

 

 

 

100.0

%

 

 

3.50

%

 

$

1,276,634

 

 

 

100.0

%

 

 

3.47

%