XML 78 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Loans (Tables)
9 Months Ended
Sep. 30, 2015
Investments Debt And Equity Securities [Abstract]  
Geographic Distribution of Mortgage Loans Held for Investment

The following table provides the geographic distribution of mortgage loans held for investment at September 30, 2015 and December 31, 2014, based on unpaid principal balance.

 

September 30, 2015

 

 

December 31, 2014

 

California

 

54

%

 

 

82

%

Texas

 

9

%

 

 

3

%

Illinois

 

6

%

 

 

2

%

Washington

 

5

%

 

 

2

%

All other

 

26

%

 

 

11

%

Total

 

100

%

 

 

100

%

 

Components for Mortgage Loan Held for Investment Portfolio

The following table provides additional data on the Company’s mortgage loans held for investment portfolio at September 30, 2015 and December 31, 2014.

 

September 30, 2015

 

 

December 31, 2014

 

 

 

 

Portfolio

 

 

 

 

Portfolio

 

 

Portfolio Range

 

Weighted Average

 

 

Portfolio Range

 

Weighted Average

 

Unpaid principal balance

$8 to $1,990

 

$

764

 

 

$447 to $1,332

 

$

790

 

Interest rate

2.50% to 4.13%

 

 

3.41%

 

 

2.75% to 3.75%

 

 

3.43%

 

Maturity

5/2044 to 10/2045

 

2/2045

 

 

6/2044 to 12/2044

 

9/2044

 

FICO score at loan origination

700 to 815

 

768

 

 

705 to 813

 

762

 

Loan-to-value ratio at loan origination

24% to 80%

 

 

69%

 

 

28% to 80%

 

 

65%

 

 

Rollforward of Mortgage Loans Held for Investment

The following table presents the rollforward of mortgage loans held for investment for the periods presented.

 

Three Months Ended September 30

 

 

Nine Months Ended

September 30

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Fair value, beginning of period

$

183,320

 

 

$

-

 

 

$

31,460

 

 

$

-

 

Principal purchased

 

92,982

 

 

 

-

 

 

 

259,752

 

 

 

-

 

Principal repaid

 

(12,153

)

 

 

-

 

 

 

(26,618

)

 

 

-

 

Change in fair value

 

1,132

 

 

 

-

 

 

 

687

 

 

 

-

 

Fair value, end of period

$

265,281

 

 

$

-

 

 

$

265,281

 

 

$

-

 

 

Schedule of Unobservable Inputs Used in Level 3 Valuation of Mortgage Loans Held for Investment

The following table provides information about the significant unobservable inputs used in the Level 3 valuation of the Company’s mortgage loans held for investment at September 30, 2015 and December 31, 2014.

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

Weighted-

 

 

 

Weighted-

Unobservable Input

 

Range

 

Average

 

Range

 

Average

Discount rate

 

2.0% - 3.3%

 

 

3.1

%

 

 

3.6% - 3.9%

 

 

3.8

%

 

Conditional refinance rate

 

12.8% - 21.1%

 

 

16.4

%

 

 

12.4% - 19.3%

 

 

15.3

%

 

Default rate

 

0% - 2.6%

 

 

0.6

%

 

 

0% - 1.5%

 

 

0.4

%

 

Loss severity

 

0% - 25.6%

 

 

15.2

%

 

 

10.2% - 19.9%

 

 

13.8

%