XML 23 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage-Backed Securities (Tables)
9 Months Ended
Sep. 30, 2015
Investments Debt And Equity Securities [Abstract]  
Schedule of Agency Securities and MBS Portfolio Includes MBS not Issued or Guaranteed by U.S. Government Agency or U.S. Government Sponsored Entity

The following table presents the composition of the Company’s MBS at September 30, 2015.

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

7,946,906

 

 

$

(2,542

)

 

$

157,850

 

 

$

8,102,214

 

Fixed-Rate

 

1,034,126

 

 

 

-

 

 

 

7,023

 

 

 

1,041,149

 

Total Fannie Mae

 

8,981,032

 

 

 

(2,542

)

 

 

164,873

 

 

 

9,143,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

6,076,068

 

 

 

(6,337

)

 

 

73,684

 

 

 

6,143,415

 

Fixed-Rate

 

131,775

 

 

 

-

 

 

 

1,642

 

 

 

133,417

 

Total Freddie Mac

 

6,207,843

 

 

 

(6,337

)

 

 

75,326

 

 

 

6,276,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency Securities

 

15,188,875

 

 

 

(8,879

)

 

 

240,199

 

 

 

15,420,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Available-for-Sale MBS

 

15,188,875

 

 

 

(8,879

)

 

 

240,199

 

 

 

15,420,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE CRT Bonds

 

52,780

 

 

 

(395

)

 

 

-

 

 

 

52,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MBS

$

15,241,655

 

 

$

(9,274

)

 

$

240,199

 

 

$

15,472,580

 

The following table presents the composition of the Company’s MBS at December 31, 2014.  

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

9,203,741

 

 

$

(13,737

)

 

$

183,889

 

 

$

9,373,893

 

Fixed-Rate

 

1,111,288

 

 

 

-

 

 

 

5,177

 

 

 

1,116,465

 

Total Fannie Mae

 

10,315,029

 

 

 

(13,737

)

 

 

189,066

 

 

 

10,490,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

6,805,885

 

 

 

(21,794

)

 

 

76,790

 

 

 

6,860,881

 

Fixed-Rate

 

158,402

 

 

 

-

 

 

 

1,767

 

 

 

160,169

 

Total Freddie Mac

 

6,964,287

 

 

 

(21,794

)

 

 

78,557

 

 

 

7,021,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency Securities

 

17,279,316

 

 

 

(35,531

)

 

 

267,623

 

 

 

17,511,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Agency ARMs

 

75,454

 

 

 

-

 

 

 

148

 

 

 

75,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MBS

$

17,354,770

 

 

$

(35,531

)

 

$

267,771

 

 

$

17,587,010

 

 

Components of Carrying Value of MBS

The components of the carrying value of MBS at September 30, 2015 and December 31, 2014 are presented below:  

 

September 30,

 

 

December 31,

 

 

2015

 

 

2014

 

Principal balance

$

14,824,999

 

 

$

16,864,583

 

Unamortized premium

 

418,148

 

 

 

490,187

 

Unamortized discount

 

(1,492

)

 

 

-

 

Gross unrealized gains

 

240,199

 

 

 

267,771

 

Gross unrealized losses

 

(9,274

)

 

 

(35,531

)

Carrying value/estimated fair value

$

15,472,580

 

 

$

17,587,010

 

 

Schedule of Interest Income

The following table presents components of interest income on the Company’s MBS portfolio for the three and nine months ended September 30, 2015 and 2014.

 

Three Months Ended

September 30

 

 

Nine Months Ended

September 30

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Coupon interest

$

104,357

 

 

$

110,382

 

 

$

326,266

 

 

$

343,108

 

Net premium amortization

 

(33,483

)

 

 

(29,413

)

 

 

(92,760

)

 

 

(76,374

)

Interest income

$

70,874

 

 

$

80,969

 

 

$

233,506

 

 

$

266,734

 

 

Gross Gains and Losses from MBS Sales

Gross gains and losses from sales of MBS for the three and nine months ended September 30, 2015 and 2014 were as follows:

 

 

Three Months Ended

September 30

 

 

Nine Months Ended

September 30

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Gross gains

$

4,831

 

 

$

237

 

 

$

21,329

 

 

$

13,713

 

Gross losses

 

(3,615

)

 

 

-

 

 

 

(3,969

)

 

 

(10,624

)

Net gain (loss)

$

1,216

 

 

$

237

 

 

$

17,360

 

 

$

3,089

 

 

Schedule of MBS in Unrealized Loss Position

The Company monitors the performance and market value of its MBS portfolio on an ongoing basis, and on a quarterly basis reviews its MBS for impairment.  At September 30, 2015 and December 31, 2014, the Company had the following securities in a loss position as presented in the following two tables:

 

As of September 30, 2015

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

177,892

 

 

$

(329

)

 

$

539,176

 

 

$

(2,212

)

 

$

717,068

 

 

$

(2,541

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

206,857

 

 

 

(283

)

 

 

911,208

 

 

 

(6,055

)

 

 

1,118,065

 

 

 

(6,338

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

384,749

 

 

$

(612

)

 

$

1,450,384

 

 

$

(8,267

)

 

$

1,835,133

 

 

$

(8,879

)

Number of securities in an unrealized loss position

 

 

 

 

 

23

 

 

 

 

 

 

 

52

 

 

 

 

 

 

 

75

 

 

 

As of December 31, 2014

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

806,600

 

 

$

(1,240

)

 

$

1,306,153

 

 

$

(12,497

)

 

$

2,112,753

 

 

$

(13,737

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

498,994

 

 

 

(792

)

 

 

1,737,760

 

 

 

(21,002

)

 

 

2,236,754

 

 

 

(21,794

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

1,305,594

 

 

$

(2,032

)

 

$

3,043,913

 

 

$

(33,499

)

 

$

4,349,507

 

 

$

(35,531

)

Number of securities in an unrealized loss position

 

 

 

 

 

56

 

 

 

 

 

 

 

108

 

 

 

 

 

 

 

164