XML 88 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Accumulated Other Comprehensive Income
9 Months Ended
Sep. 30, 2015
Equity [Abstract]  
Accumulated Other Comprehensive Income

13.      Accumulated Other Comprehensive Income

The Company records unrealized gains and losses on its MBS and its forward purchase commitments securities as described in Note 4 and Note 9.  As discussed in Note 9, the Company ceased hedge accounting for its interest rate swaps effective September 30, 2013.  Beginning October 1, 2013, changes in the fair value of interest rate swaps are recorded directly to net income.  The cumulative unrealized loss on interest rate swaps in AOCI as of September 30, 2013 is being amortized to net income as the hedged forecasted transactions occur.  The following table rolls forward the components of AOCI, including reclassification adjustments, for the three months ended September 30, 2015.  

 

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at July 1, 2015

$

233,289

 

 

$

(3

)

 

$

(305

)

 

$

(6,172

)

 

$

226,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

(753

)

 

 

85

 

 

 

(21

)

 

 

2,109

 

 

 

1,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

3

 

 

 

-

 

 

 

(1,153

)

 

 

(1,150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net loss on the sale

    of MBS

 

(1,216

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,216

)

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

5,433

 

 

 

5,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

(1,969

)

 

 

88

 

 

 

(21

)

 

 

6,389

 

 

 

4,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2015

$

231,320

 

 

$

85

 

 

$

(326

)

 

$

217

 

 

$

231,296

 

 

 

The following table rolls forward the components of AOCI, including reclassification adjustments, for the three months ended September 30, 2014.

 

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at July 1, 2014

$

223,948

 

 

$

582

 

 

$

(495

)

 

$

(59,812

)

 

$

164,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

(30,572

)

 

 

120

 

 

 

(111

)

 

 

1,872

 

 

 

(28,691

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

(582

)

 

 

-

 

 

 

(3,755

)

 

 

(4,337

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net gain on the sale

    of MBS

 

(237

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(237

)

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

19,806

 

 

 

19,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

(30,809

)

 

 

(462

)

 

 

(111

)

 

 

17,923

 

 

 

(13,459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2014

$

193,139

 

 

$

120

 

 

$

(606

)

 

$

(41,889

)

 

$

150,764

 

 


The following table rolls forward the components of AOCI, including reclassification adjustments, for the nine months ended September 30, 2015.

 

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at January 1, 2015

$

232,240

 

 

$

42

 

 

$

(595

)

 

$

(25,922

)

 

$

205,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

16,440

 

 

 

876

 

 

 

269

 

 

 

8,110

 

 

 

25,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

(833

)

 

 

-

 

 

 

(10,121

)

 

 

(10,954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net gain on the sale

    of MBS

 

(17,360

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,360

)

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

28,150

 

 

 

28,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

(920

)

 

 

43

 

 

 

269

 

 

 

26,139

 

 

 

25,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2015

$

231,320

 

 

$

85

 

 

$

(326

)

 

$

217

 

 

$

231,296

 

 


The following table rolls forward the components of AOCI, including reclassification adjustments, for the nine months ended September 30, 2014.

 

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at January 1, 2014

$

109,490

 

 

$

-

 

 

$

(627

)

 

$

(116,915

)

 

$

(8,052

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

86,738

 

 

 

516

 

 

 

21

 

 

 

7,669

 

 

 

94,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

(396

)

 

 

-

 

 

 

(5,139

)

 

 

(5,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net gain on the sale

    of MBS

 

(3,089

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,089

)

Amounts reclassified for termination of all-

    in-one cash flow hedge accounting

    on dollar roll TBAs

 

-

 

 

 

-

 

 

 

-

 

 

 

5,083

 

 

 

5,083

 

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

67,413

 

 

 

67,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

83,649

 

 

 

120

 

 

 

21

 

 

 

75,026

 

 

 

158,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2014

$

193,139

 

 

$

120

 

 

$

(606

)

 

$

(41,889

)

 

$

150,764