XML 78 R66.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Basic earnings per share:                      
Net income (loss) $ (25,851)us-gaap_NetIncomeLoss $ 77,891us-gaap_NetIncomeLoss $ (12,477)us-gaap_NetIncomeLoss $ 16,798us-gaap_NetIncomeLoss $ (9,968)us-gaap_NetIncomeLoss $ (262,146)us-gaap_NetIncomeLoss $ 70,739us-gaap_NetIncomeLoss $ 67,239us-gaap_NetIncomeLoss $ 56,361us-gaap_NetIncomeLoss $ (134,136)us-gaap_NetIncomeLoss $ 349,245us-gaap_NetIncomeLoss
Less preferred stock dividends (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (21,922)us-gaap_PreferredStockDividendsIncomeStatementImpact (21,922)us-gaap_PreferredStockDividendsIncomeStatementImpact (7,551)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) available to common shareholders (31,332)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 72,411us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (17,958)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 11,318us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (15,449)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (267,627)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 65,259us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 61,759us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 34,439us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (156,058)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 341,694us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares 96,728,821us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,563,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,515,599us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,606,081us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 97,389,614us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,318,205us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,830,054us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,827,587us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,603,634us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,337,362us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 93,185,520us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic earnings (loss) per share $ (0.32)us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic $ (0.19)us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ (0.16)us-gaap_EarningsPerShareBasic $ (2.72)us-gaap_EarningsPerShareBasic $ 0.66us-gaap_EarningsPerShareBasic $ 0.62us-gaap_EarningsPerShareBasic $ 0.36us-gaap_EarningsPerShareBasic $ (1.59)us-gaap_EarningsPerShareBasic $ 3.67us-gaap_EarningsPerShareBasic
Diluted earnings per share:                      
Net income (loss) (25,851)us-gaap_NetIncomeLoss 77,891us-gaap_NetIncomeLoss (12,477)us-gaap_NetIncomeLoss 16,798us-gaap_NetIncomeLoss (9,968)us-gaap_NetIncomeLoss (262,146)us-gaap_NetIncomeLoss 70,739us-gaap_NetIncomeLoss 67,239us-gaap_NetIncomeLoss 56,361us-gaap_NetIncomeLoss (134,136)us-gaap_NetIncomeLoss 349,245us-gaap_NetIncomeLoss
Less preferred stock dividends (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,481)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,480)us-gaap_PreferredStockDividendsIncomeStatementImpact (21,922)us-gaap_PreferredStockDividendsIncomeStatementImpact (21,922)us-gaap_PreferredStockDividendsIncomeStatementImpact (7,551)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) available to common shareholders                 $ 34,439us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ (156,058)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 341,694us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Weighted average shares 96,728,821us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,563,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,515,599us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,606,081us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 97,389,614us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,318,205us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,830,054us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,827,587us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,603,634us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,337,362us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 93,185,520us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average shares 96,728,821us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,563,132us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,515,599us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,606,081us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97,389,614us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 98,318,205us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 98,830,054us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 98,827,587us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,603,634us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 98,337,362us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 93,185,520us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted earnings (loss) per share $ (0.32)us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted $ (0.19)us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ (0.16)us-gaap_EarningsPerShareDiluted $ (2.72)us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted $ 0.62us-gaap_EarningsPerShareDiluted $ 0.36us-gaap_EarningsPerShareDiluted $ (1.59)us-gaap_EarningsPerShareDiluted $ 3.67us-gaap_EarningsPerShareDiluted