XML 59 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage-Backed Securities (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Agency Securities and MBS Portfolio Includes MBS not Issued or Guaranteed by U.S. Government Agency or U.S. Government Sponsored Entity

The following table presents the composition of the Company’s MBS at December 31, 2014.

 

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Gross Unrealized Gain

 

 

Estimated Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

9,203,741

 

 

$

(13,737

)

 

$

183,889

 

 

$

9,373,893

 

Fixed-Rate

 

1,111,288

 

 

 

-

 

 

 

5,177

 

 

 

1,116,465

 

Total Fannie Mae

 

10,315,029

 

 

 

(13,737

)

 

 

189,066

 

 

 

10,490,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

6,805,885

 

 

 

(21,794

)

 

 

76,790

 

 

 

6,860,881

 

Fixed-Rate

 

158,402

 

 

 

-

 

 

 

1,767

 

 

 

160,169

 

Total Freddie Mac

 

6,964,287

 

 

 

(21,794

)

 

 

78,557

 

 

 

7,021,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agency Securities

 

17,279,316

 

 

 

(35,531

)

 

 

267,623

 

 

 

17,511,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Agency ARMs

 

75,454

 

 

 

-

 

 

 

148

 

 

 

75,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage-Backed Securities

$

17,354,770

 

 

$

(35,531

)

 

$

267,771

 

 

$

17,587,010

 

 

The following table presents the composition of the Company’s MBS at December 31, 2013.

 

Amortized
Cost

 

 

Gross
Unrealized
Loss

 

 

Gross
Unrealized
Gain

 

 

Estimated
Fair Value

 

Agency Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

9,620,743

 

 

$

(44,871

)

 

$

167,848

 

 

$

9,743,720

 

Fixed-Rate

 

806,312

 

 

 

(1,798

)

 

 

3,832

 

 

 

808,346

 

Total Fannie Mae

 

10,427,055

 

 

 

(46,669

)

 

 

171,680

 

 

 

10,552,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

6,671,013

 

 

 

(70,752

)

 

 

57,808

 

 

 

6,658,069

 

Fixed-Rate

 

338,738

 

 

 

(1,600

)

 

 

21

 

 

 

337,159

 

Total Freddie Mac

 

7,009,751

 

 

 

(72,352

)

 

 

57,829

 

 

 

6,995,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ginnie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fixed-Rate

 

96,236

 

 

 

(998

)

 

 

-

 

 

 

95,238

 

Total Ginnie Mae

 

96,236

 

 

 

(998

)

 

 

-

 

 

 

95,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage-Backed Securities

$

17,533,042

 

 

$

(120,019

)

 

$

229,509

 

 

$

17,642,532

 

 

Components of Carrying Value of Available-For-Sale MBS

The components of the carrying value of available-for-sale MBS at December 31, 2014 and 2013 are presented below.

 

As of December 31

 

 

2014

 

 

2013

 

Principal balance

$

16,864,583

 

 

$

17,044,190

 

Unamortized premium

 

490,187

 

 

 

488,854

 

Unamortized discount

 

-

 

 

 

(2

)

Gross unrealized gains

 

267,771

 

 

 

229,509

 

Gross unrealized losses

 

(35,531

)

 

 

(120,019

)

Carrying value/estimated fair value

$

17,587,010

 

 

$

17,642,532

 

 

Schedule of Interest Income

The following table presents components of interest income on the Company’s MBS portfolio for the three years ended December 31, 2014:

 

Years Ended December 31

 

 

2014

 

 

2013

 

 

2012

 

Coupon interest

$

456,415

 

 

$

616,632

 

 

$

667,644

 

Net premium amortization

 

(101,979

)

 

 

(165,924

)

 

 

(162,844

)

Interest income

$

354,436

 

 

$

450,708

 

 

$

504,800

 

 

Gross Gains and Losses from Securities Sales

Gross gains and losses from sales of securities for the three years ended December 31, 2014 were as follows:

 

Years Ended December 31

 

 

2014

 

 

2013

 

 

2012

 

Gross gains

$

15,821

 

 

$

18,717

 

 

$

66,084

 

Gross losses

 

(10,625

)

 

 

(301,729

)

 

 

(1,737

)

Net gain (loss)

$

5,196

 

 

$

(283,012

)

 

$

64,347

 

 

Schedule of MBS in Unrealized Loss Position

The Company monitors the performance and market value of its MBS portfolio on an ongoing basis, and on a quarterly basis reviews its MBS for impairment.  At December 31, 2014 and 2013, the Company had the following securities in a loss position as presented in the following two tables:

 

As of December 31, 2014

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

806,600

 

 

$

(1,240

)

 

$

1,306,153

 

 

$

(12,497

)

 

$

2,112,753

 

 

$

(13,737

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

498,994

 

 

 

(792

)

 

 

1,737,760

 

 

 

(21,002

)

 

 

2,236,754

 

 

 

(21,794

)

Fixed-Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total temporarily impaired securities

$

1,305,594

 

 

$

(2,032

)

 

$

3,043,913

 

 

$

(33,499

)

 

$

4,349,507

 

 

$

(35,531

)

Number of securities in an unrealized loss position

 

 

 

 

 

56

 

 

 

 

 

 

 

108

 

 

 

 

 

 

 

164

 

 

 

As of December 31, 2013

 

 

Less than 12 Months

 

 

Greater than 12 Months

 

 

Total

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Fair Market

 

 

Unrealized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

Fannie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

$

3,233,274

 

 

$

(44,871

)

 

$

-

 

 

$

-

 

 

$

3,233,274

 

 

$

(44,871

)

Fixed-Rate

 

281,760

 

 

 

(1,798

)

 

 

-

 

 

 

-

 

 

 

281,760

 

 

 

(1,798

)

Freddie Mac Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

4,046,473

 

 

 

(70,752

)

 

 

-

 

 

 

-

 

 

 

4,046,473

 

 

 

(70,752

)

Fixed-Rate

 

316,835

 

 

 

(1,600

)

 

 

-

 

 

 

-

 

 

 

316,835

 

 

 

(1,600

)

Ginnie Mae Certificates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARMs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fixed-Rate

 

95,238

 

 

 

(998

)

 

 

-

 

 

 

-

 

 

 

95,238

 

 

 

(998

)

Total temporarily impaired securities

$

7,973,580

 

 

$

(120,019

)

 

$

-

 

 

$

-

 

 

$

7,973,580

 

 

$

(120,019

)

Number of securities in an unrealized loss position

 

 

 

 

 

279

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

279

 

 

Adjustable Rate Residential Mortgage  
Information About Company's Adjustable Rate MBS that will Reprice or Amortize Based on Contractual terms

The following table presents certain information about the Company’s adjustable rate MBS that will reprice or amortize based on contractual terms, which do not consider prepayment assumptions, at December 31, 2014 and 2013.

 

 

 

December 31, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

Months to Coupon Reset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 12

 

$

2,272,988

 

 

 

14.0

%

 

 

3.02

%

 

$

1,236,878

 

 

 

7.5

%

 

 

3.15

%

13 - 24

 

 

1,799,368

 

 

 

11.0

%

 

 

2.97

%

 

 

1,614,081

 

 

 

9.8

%

 

 

3.49

%

25 - 36

 

 

2,026,261

 

 

 

12.4

%

 

 

2.73

%

 

 

2,321,985

 

 

 

14.2

%

 

 

2.99

%

37 - 48

 

 

2,268,665

 

 

 

13.9

%

 

 

2.89

%

 

 

2,524,939

 

 

 

15.4

%

 

 

2.73

%

49 - 60

 

 

5,855,524

 

 

 

35.9

%

 

 

2.52

%

 

 

2,483,318

 

 

 

15.1

%

 

 

2.94

%

61 - 72

 

 

880,039

 

 

 

5.4

%

 

 

2.52

%

 

 

4,750,098

 

 

 

29.0

%

 

 

2.46

%

73 - 84

 

 

1,207,531

 

 

 

7.4

%

 

 

2.98

%

 

 

1,470,490

 

 

 

9.0

%

 

 

2.44

%

Total ARMS

 

$

16,310,376

 

 

 

100.0

%

 

 

2.75

%

 

$

16,401,789

 

 

 

100.0

%

 

 

2.80

%

 

Fixed Rate Residential Mortgage  
Information About Company's Adjustable Rate MBS that will Reprice or Amortize Based on Contractual terms

The following table presents certain information about the Company’s fixed rate MBS that will reprice or amortize based on contractual terms, which do not consider prepayment assumptions, at December 31, 2014 and 2013.

 

 

December 31, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Wtd Average Months to Maturity

 

Fair Value

 

 

% of Total

 

 

Coupon

 

 

Fair Value

 

 

% of Total

 

 

Coupon

 

121-132

 

$

73,814

 

 

 

5.8

%

 

 

3.50

%

 

$

-

 

 

 

-

 

 

 

-

 

133-144

 

 

589,051

 

 

 

46.1

%

 

 

3.50

%

 

 

75,693

 

 

 

6.1

%

 

 

3.50

%

145-156

 

 

613,769

 

 

 

48.1

%

 

 

3.43

%

 

 

477,544

 

 

 

38.5

%

 

 

3.50

%

157-168

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

95,238

 

 

 

7.7

%

 

 

3.00

%

169-180

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

592,268

 

 

 

47.7

%

 

 

3.50

%

Total Fixed Rate Securities

 

$

1,276,634

 

 

 

100.0

%

 

 

3.47

%

 

$

1,240,743

 

 

 

100.0

%

 

 

3.46

%