XML 53 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Accumulated Other Comprehensive Income
9 Months Ended
Sep. 30, 2014
Equity [Abstract]  
Accumulated Other Comprehensive Income

11.      Accumulated Other Comprehensive Income

The Company records unrealized gains and losses on its MBS and its forward purchase commitments securities as described in Note 4 and Note 7.  As discussed in Note 7, the Company ceased hedge accounting for its interest rate swaps effective September 30, 2013.  Beginning October 1, 2013, changes in the fair value of interest rate swaps are recorded directly to net income.  The cumulative unrealized loss on interest rate swaps in AOCI as of September 30, 2013 is being amortized to net income as the hedged forecasted transactions occur.  The following table rolls forward the components of AOCI, including reclassification adjustments, for the three months ended September 30, 2014.  

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at July 1, 2014

$

223,948

 

 

$

582

 

 

$

(495

)

 

$

(59,812

)

 

$

164,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

(30,572

)

 

 

120

 

 

 

(111

)

 

 

1,872

 

 

 

(28,691

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

(582

)

 

 

-

 

 

 

(3,755

)

 

 

(4,337

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net gain on the sale

    of MBS

 

(237

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(237

)

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

19,806

 

 

 

19,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

(30,809

)

 

 

(462

)

 

 

(111

)

 

 

17,923

 

 

 

(13,459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2014

$

193,139

 

 

$

120

 

 

$

(606

)

 

$

(41,889

)

 

$

150,764

 

 

 

The following table rolls forward the components of AOCI, including reclassification adjustments, for the three months ended September 30, 2013.

 

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at July 1, 2013

$

(142,678

)

 

$

(2,776

)

 

$

(505

)

 

$

(174,874

)

 

$

(320,833

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

(48,294

)

 

 

2,926

 

 

 

82

 

 

 

(29,451

)

 

 

(74,737

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

2,776

 

 

 

-

 

 

 

43,724

 

 

 

46,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net loss on the sale

    of MBS

 

225,635

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

225,635

 

Amounts reclassified for impairment loss on MBS

 

8,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,102

 

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

30,954

 

 

 

30,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

185,443

 

 

 

5,702

 

 

 

82

 

 

 

45,227

 

 

 

236,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2013

$

42,765

 

 

$

2,926

 

 

$

(423

)

 

$

(129,647

)

 

$

(84,379

)

 

The following table rolls forward the components of AOCI, including reclassification adjustments, for the nine months ended September 30, 2014.

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at January 1, 2014

$

109,490

 

 

$

-

 

 

$

(627

)

 

$

(116,915

)

 

$

(8,052

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

86,738

 

 

 

516

 

 

 

21

 

 

 

7,669

 

 

 

94,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

(396

)

 

 

-

 

 

 

(5,139

)

 

 

(5,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net gain on the sale

    of MBS

 

(3,089

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,089

)

Amounts reclassified for termination of all-

    in-one cash flow hedge accounting

    on dollar roll TBAs

 

-

 

 

 

-

 

 

 

-

 

 

 

5,083

 

 

 

5,083

 

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

67,413

 

 

 

67,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

83,649

 

 

 

120

 

 

 

21

 

 

 

75,026

 

 

 

158,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2014

$

193,139

 

 

$

120

 

 

$

(606

)

 

$

(41,889

)

 

$

150,764

 

 

 

The following table rolls forward the components of AOCI, including reclassification adjustments, for the nine months ended September 30, 2013.

 

Unrealized gain/(loss) on available for sale MBS

 

 

Unrealized gain/(loss) on unsettled MBS

 

 

Unrealized gain/(loss) on other investments

 

 

Unrealized gain/(loss) on derivative instruments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at January 1, 2013

$

499,343

 

 

$

1,217

 

 

$

(107

)

 

$

(237,599

)

 

$

262,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before

    reclassification

 

(679,013

)

 

 

642

 

 

 

(316

)

 

 

(15,313

)

 

 

(694,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified to MBS available for sale

 

-

 

 

 

1,067

 

 

 

-

 

 

 

31,795

 

 

 

32,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified to net gain on the sale

    of MBS

 

214,333

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

214,333

 

Amounts reclassified for impairment loss on MBS

 

8,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,102

 

Amounts reclassified to interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

91,470

 

 

 

91,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive

    income (loss)

 

(456,578

)

 

 

1,709

 

 

 

(316

)

 

 

107,952

 

 

 

(347,233

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

    (loss) at September 30, 2013

$

42,765

 

 

$

2,926

 

 

$

(423

)

 

$

(129,647

)

 

$

(84,379

)