XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative and other Hedging Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Schedule of Location of Derivatives Instruments on Balance Sheet

The table below presents the fair value of the Company’s derivative instruments as well as their classification on the balance sheets as of September 30, 2013 and December 31, 2012, respectively.

 

Derivative Instruments   Balance Sheet Location           September 30, 2013             December 31, 2012  
Interest rate swaps   Interest rate hedge asset   $ 13,626      $ -     
Forward purchase commitments   Other assets   $ 6,904      $ 5,452   
Interest rate swaps   Interest rate hedge liability   $ 147,954      $ 243,945   
Futures Contracts   Futures contract liability   $ 44,593      $ -     
Hedging Exposure Future Cash Flows with Interest Rate Swaps for Forecasted Transactions

The table below shows the remaining term of the Company’s interest rate swaps as of September 30, 2013.

 

            Remaining    Weighted Average
     Notional      Term    Fixed Interest
  Maturity    Amount      in Months    Rate in Contract

  12 months or less

   $ 1,400,000       8    1.85%

  Over 12 months to 24 months

     4,000,000       19    1.70%

  Over 24 months to 36 months

     2,400,000       30    1.10%

  Over 36 months to 48 months

     2,200,000       42    0.88%

  Over 48 months to 60 months

     600,000       52    0.95%
  

 

 

       

 

  Total

   $         10,600,000       27    1.37%
  

 

 

       

 

Schedule of Fair Value of Futures Contracts
             Fair Value
        Futures Contracts             
 

Futures Contracts designed to replicate swaps

     ($41,106)       

Futures Contracts designed to hedge value changes in forward purchases

     (3,487)       
  

 

 

 

Total fair market value of Future Contracts

     ($44,593)       
  

 

 

 
Gross Amounts Associated With Derivative Financial Instruments

The following table shows the gross amounts associated with the Company’s derivative financial instruments and the impact if netting were used as of September 30, 2013.

 

         Assets/(Liabilities)              Cash Collateral Posted              Net Asset/(Liability)      

Interest rate swaps

     $     13,626           $ -                             $ 13,626     

Forward purchase commitments

     6,904           1,578           8,482     

Interest rate swaps

     $     (147,954)          $ 147,324           $ (630)    

Futures Contracts

     (44,593)          92,951           48,358     

 

The following table shows the gross amounts associated with the Company’s derivative financial instruments and the impact if netting were used as of December 31, 2012.

 

         Assets/(Liabilities)              Cash Collateral Posted              Net Asset/(Liability)      

Forward purchase commitments

     $ 5,452           $ -                     $ 5,452     

Interest rate swaps

     $ (243,945)          $ 281,021           $ 37,076     
Schedule of Location of Derivatives on Income Statement

The table below presents the effect of the Company’s derivative financial instruments on the income statement.

 

          Amount of gain (loss) reclassified         Amount of gain (loss) reclassified      
    Amount of gain (loss)         from OCI into net income as         from OCI into net income as      
    recognized in OCI         interest expense         interest expense      
    (effective portion)         (effective portion)         (ineffective portion)      

  Derivative type for cash flow hedge

    Interest Rate        Interest Rate        Interest Rate   

  For the three months ended September 30, 2013

     

  Interest rate swaps

    (36,356 )       (30,954 )       109     

  For the three months ended September 30, 2012

     

  Interest rate swaps

    (51,833 )       (29,679 )       17     

  For the nine months ended September 30, 2013

     

  Interest rate swaps

    15,030        (91,470 )       205     

  For the nine months ended September 30, 2012

     

  Interest rate swaps

    (139,474 )       (85,842 )       (321 )  
Interest Rate Swap
 
Schedule of Interest Rate Swap Agreements on Accumulated Other Comprehensive Income

The following table presents the impact of the Company’s interest rate swap agreements on the Company’s accumulated other comprehensive income (loss) for the nine months ended September 30, 2013 and the year ended December 31, 2012, respectively.

 

     September 30, 2013      December 31, 2012    
  

 

 

 

Beginning balance

     ($243,051)           ($218,451)     

Unrealized gain (loss) on interest rate swaps

     15,030           (141,392)     

Reclassification of net losses included in income statement

     91,470           116,792     
  

 

 

 

Ending balance

                   ($136,551)                         ($243,051)