XML 47 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Separate Financial Information Of Subsidiary Guarantor Of Indebtedness
6 Months Ended
Dec. 29, 2013
Separate Financial Information Of Subsidiary Guarantors Of Indebtedness  
Separate Financial Information Of Subsidiary Guarantor Of Indebtedness
Separate Financial Information of Subsidiary Guarantor of Indebtedness

Under the terms of the Company’s Senior Notes and the Revolver (collectively, the “Domestic Indebtedness”), Briggs & Stratton Power Products Group, LLC, a 100% owned subsidiary of the Company, is the joint and several guarantor of the Domestic Indebtedness (the “Guarantor”). The guarantees are full and unconditional guarantees, except for certain customary limitations. Additionally, if at any time a domestic subsidiary of the Company constitutes a significant domestic subsidiary, then such domestic subsidiary will also become a guarantor of the Domestic Indebtedness. Currently, all of the Domestic Indebtedness is unsecured. If the Company were to fail to make a payment of interest or principal on its due date, the Guarantor is obligated to pay the outstanding Domestic Indebtedness. The Company had the following outstanding amounts related to the guaranteed debt (in thousands):
 
 
December 29, 2013 Carrying Amount
 
Maximum
Guarantee
Senior Notes
 
$
225,000

 
$
225,000

Multicurrency Credit Agreement
 
$

 
$
500,000



The following condensed supplemental consolidating financial information reflects the summarized financial information of Briggs & Stratton, its Guarantors and Non-Guarantor Subsidiaries (in thousands):

CONSOLIDATING BALANCE SHEET
As of December 29, 2013
(Unaudited)
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
56,958

 
$
1,583

 
$
39,621

 
$

 
$
98,162

Accounts Receivable, Net
 
96,834

 
57,391

 
38,318

 

 
192,543

Intercompany Accounts Receivable
 
16,048

 
3,520

 
36,912

 
(56,480
)
 

Inventories, Net
 
243,440

 
160,177

 
71,280

 

 
474,897

Deferred Income Tax Asset
 
33,359

 
13,818

 
1,133

 

 
48,310

Prepaid Expenses and Other Current Assets
 
13,372

 
1,359

 
10,393

 

 
25,124

Total Current Assets
 
$
460,011

 
$
237,848

 
$
197,657

 
$
(56,480
)
 
$
839,036

OTHER ASSETS:
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
128,300

 
$

 
$
18,023

 
$

 
$
146,323

Investments
 
17,583

 

 

 

 
17,583

Investments in Subsidiaries
 
475,822

 

 

 
(475,822
)
 

Intercompany Note Receivable
 
54,655

 
109,221

 
19,549

 
(183,425
)
 

Debt Issuance Costs
 
5,164

 

 

 

 
5,164

Other Intangible Assets, Net
 

 
62,011

 
23,318

 

 
85,329

Long-Term Deferred Income Tax Asset
 
47,308

 

 
743

 
(21,796
)
 
26,255

Other Long-Term Assets, Net
 
9,970

 
2,847

 
1,371

 

 
14,188

Total Other Assets
 
$
738,802

 
$
174,079

 
$
63,004

 
$
(681,043
)
 
$
294,842

PLANT AND EQUIPMENT, NET
 
220,582

 
42,451

 
16,673

 

 
279,706

TOTAL ASSETS
 
$
1,419,395

 
$
454,378

 
$
277,334

 
$
(737,523
)
 
$
1,413,584

 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Accounts Payable
 
$
109,561

 
$
32,373

 
$
20,916

 
$

 
$
162,850

Intercompany Accounts Payable
 
23,207

 
8,750

 
24,523

 
(56,480
)
 

Accrued Liabilities
 
84,278

 
30,269

 
18,478

 

 
133,025

Total Current Liabilities
 
$
217,046

 
$
71,392

 
$
63,917

 
$
(56,480
)
 
$
295,875

OTHER LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Accrued Pension Cost
 
$
141,650

 
$
426

 
$

 
$

 
$
142,076

Accrued Employee Benefits
 
23,568

 

 

 

 
23,568

Accrued Postretirement Health Care Obligation
 
51,544

 
15,026

 

 

 
66,570

Intercompany Note Payable
 
112,070

 

 
71,355

 
(183,425
)
 

Deferred Income Tax Liabilities
 

 
21,796

 

 
(21,796
)
 

Other Long-Term Liabilities
 
20,629

 
11,008

 
970

 

 
32,607

Long-Term Debt
 
225,000

 

 

 

 
225,000

Total Other Liabilities
 
$
574,461

 
$
48,256

 
$
72,325

 
$
(205,221
)
 
$
489,821

TOTAL SHAREHOLDERS’ INVESTMENT:
 
627,888

 
334,708

 
141,114

 
(475,822
)
 
627,888

TOTAL LIABILITIES AND SHAREHOLDERS’ INVESTMENT
 
$
1,419,395

 
$
454,356

 
$
277,356

 
$
(737,523
)
 
$
1,413,584






CONSOLIDATING BALANCE SHEET
As of June 30, 2013
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
162,628

 
$
1,275

 
$
24,542

 
$

 
$
188,445

Accounts Receivable, Net
 
80,017

 
80,531

 
30,252

 

 
190,800

Intercompany Accounts Receivable
 
11,987

 
5,971

 
46,366

 
(64,324
)
 

Inventories, Net
 
165,600

 
175,523

 
66,972

 

 
408,095

Deferred Income Tax Asset
 
32,543

 
13,923

 
1,068

 

 
47,534

Prepaid Expenses and Other Current Assets
 
15,194

 
1,967

 
6,946

 

 
24,107

Total Current Assets
 
$
467,969

 
$
279,190

 
$
176,146

 
$
(64,324
)
 
$
858,981

OTHER ASSETS:
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
128,300

 
$

 
$
19,052

 
$

 
$
147,352

Investments
 
19,764

 

 

 

 
19,764

Investments in Subsidiaries
 
520,604

 

 

 
(520,604
)
 

Intercompany Note Receivable
 
45,747

 
81,844

 
14,486

 
(142,077
)
 

Debt Issuance Costs
 
4,710

 

 

 

 
4,710

Other Intangible Assets, Net
 

 
62,612

 
25,368

 

 
87,980

Long-Term Deferred Income Tax Asset
 
48,694

 

 
83

 
(21,233
)
 
27,544

Other Long-Term Assets, Net
 
9,810

 
2,957

 
1,258

 

 
14,025

Total Other Assets
 
$
777,629

 
$
147,413

 
$
60,247

 
$
(683,914
)
 
$
301,375

PLANT AND EQUIPMENT, NET
 
224,002

 
45,475

 
17,718

 

 
287,195

TOTAL ASSETS
 
$
1,469,600

 
$
472,078

 
$
254,111

 
$
(748,238
)
 
$
1,447,551

 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Accounts Payable
 
$
91,965

 
$
37,112

 
$
14,112

 
$

 
$
143,189

Intercompany Accounts Payable
 
38,078

 
5,197

 
21,049

 
(64,324
)
 

Short-Term Debt
 

 

 
300

 

 
300

Accrued Liabilities
 
111,146

 
7,452

 
12,668

 

 
131,266

Total Current Liabilities
 
$
241,189

 
$
49,761

 
$
48,129

 
$
(64,324
)
 
$
274,755

OTHER LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Accrued Pension Cost
 
$
149,614

 
$
472

 
$
45

 
$

 
$
150,131

Accrued Employee Benefits
 
23,458

 

 

 

 
23,458

Accrued Postretirement Health Care Obligation
 
57,298

 
15,397

 

 

 
72,695

Intercompany Note Payable
 
85,095

 

 
56,982

 
(142,077
)
 

Deferred Income Tax Liabilities
 

 
21,233

 

 
(21,233
)
 

Other Long-Term Liabilities
 
20,008

 
12,541

 
1,025

 

 
33,574

Long-Term Debt
 
225,000

 

 

 

 
225,000

Total Other Liabilities
 
$
560,473

 
$
49,643

 
$
58,052

 
$
(163,310
)
 
$
504,858

TOTAL SHAREHOLDERS’ INVESTMENT:
 
667,938

 
372,674

 
147,930

 
(520,604
)
 
667,938

TOTAL LIABILITIES AND SHAREHOLDERS’ INVESTMENT
 
$
1,469,600

 
$
472,078

 
$
254,111

 
$
(748,238
)
 
$
1,447,551


 
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended December 29, 2013
(Unaudited)
 
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
 
$
250,564

 
$
134,785

 
$
80,288

 
$
(49,045
)
 
$
416,592

Cost of Goods Sold
 
200,716

 
122,697

 
62,965

 
(49,045
)
 
337,333

Restructuring Charges
 
1,597

 

 
296

 

 
1,893

Gross Profit
 
48,251

 
12,088

 
17,027

 

 
77,366

Engineering, Selling, General and Administrative Expenses
 
42,243

 
18,094

 
11,440

 

 
71,777

Restructuring Charges
 
77

 

 
348

 

 
425

Equity in Income from Subsidiaries
 
(436
)
 

 

 
436

 

Income (Loss) from Operations
 
6,367

 
(6,006
)
 
5,239

 
(436
)
 
5,164

Interest Expense
 
(4,582
)
 

 
(12
)
 

 
(4,594
)
Other Income, Net
 
1,611

 
95

 
45

 

 
1,751

Income (Loss) before Income Taxes
 
3,396

 
(5,911
)
 
5,272

 
(436
)
 
2,321

Provision (Credit) for Income Taxes
 
2,694

 
(2,174
)
 
1,099

 

 
1,619

Net Income (Loss)
 
$
702

 
$
(3,737
)
 
$
4,173

 
$
(436
)
 
$
702

Comprehensive Income (Loss)
 
$
2,982

 
$
(3,590
)
 
$
2,332

 
$
1,258

 
$
2,982

CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended December 30, 2012
(Unaudited)
 
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
 
262,148

 
171,411

 
62,350

 
(56,843
)
 
439,066

Cost of Goods Sold
 
210,185

 
157,308

 
48,303

 
(56,843
)
 
358,953

Restructuring Charges
 
642

 
2,355

 
203

 

 
3,200

Gross Profit
 
51,321

 
11,748

 
13,844

 

 
76,913

Engineering, Selling, General and Administrative Expenses
 
42,316

 
16,554

 
10,330

 

 
69,200

Restructuring Charges
 
3,435

 

 

 

 
3,435

Equity in Income from Subsidiaries
 
(664
)
 

 

 
664

 

Income (Loss) from Operations
 
6,234

 
(4,806
)
 
3,514

 
(664
)
 
4,278

Interest Expense
 
(4,555
)
 

 
(44
)
 

 
(4,599
)
Other Income, Net
 
1,174

 
62

 
214

 

 
1,450

Income (Loss) before Income Taxes
 
2,853

 
(4,744
)
 
3,684

 
(664
)
 
1,129

Provision (Credit) for Income Taxes
 
3,488

 
(1,707
)
 
(17
)
 

 
1,764

Net Income (Loss)
 
(635
)
 
(3,037
)
 
3,701

 
(664
)
 
(635
)
Comprehensive Income (Loss)
 
20,433

 
(2,982
)
 
4,376

 
(1,394
)
 
20,433






CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended December 29, 2013
(Unaudited)
 
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
 
$
425,354

 
$
252,549

 
$
150,697

 
$
(94,704
)
 
$
733,896

Cost of Goods Sold
 
354,253

 
229,391

 
118,281

 
(94,704
)
 
607,221

Restructuring Charges
 
3,396

 
339

 
1,743

 

 
5,478

Gross Profit
 
67,705

 
22,819

 
30,673

 

 
121,197

Engineering, Selling, General and Administrative Expenses
 
79,751

 
35,691

 
25,097

 

 
140,539

Restructuring Charges
 
77

 

 
348

 

 
425

Equity in Income from Subsidiaries
 
5,117

 

 

 
(5,117
)
 

Income (Loss) from Operations
 
(17,240
)
 
(12,872
)
 
5,228

 
5,117

 
(19,767
)
Interest Expense
 
(9,076
)
 

 
(27
)
 

 
(9,103
)
Other Income, Net
 
3,803

 
185

 
(145
)
 

 
3,843

Income (Loss) before Income Taxes
 
(22,513
)
 
(12,687
)
 
5,056

 
5,117

 
(25,027
)
Provision (Credit) for Income Taxes
 
(3,866
)
 
(4,678
)
 
2,164

 

 
(6,380
)
Net Income (Loss)
 
$
(18,647
)
 
$
(8,009
)
 
$
2,892

 
$
5,117

 
$
(18,647
)
Comprehensive Income (Loss)
 
$
(12,045
)
 
$
(8,205
)
 
$
2,509

 
$
5,696

 
$
(12,045
)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended December 30, 2012
(Unaudited)
 
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
 
$
413,711

 
$
316,528

 
$
134,316

 
$
(116,469
)
 
$
748,086

Cost of Goods Sold
 
342,145

 
287,019

 
106,283

 
(116,469
)
 
618,978

Restructuring Charges
 
1,720

 
6,390

 
215

 

 
8,325

Gross Profit
 
69,846

 
23,119

 
27,818

 

 
120,783

Engineering, Selling, General and Administrative Expenses
 
80,758

 
34,624

 
19,506

 

 
134,888

Restructuring Charges
 
3,435

 

 

 

 
3,435

Equity in Income from Subsidiaries
 
(322
)
 

 

 
322

 

Income (Loss) from Operations
 
(14,025
)
 
(11,505
)
 
8,312

 
(322
)
 
(17,540
)
Interest Expense
 
(8,998
)
 
(3
)
 
(84
)
 

 
(9,085
)
Other Income, Net
 
2,215

 
154

 
485

 

 
2,854

Income (Loss) before Income Taxes
 
(20,808
)
 
(11,354
)
 
8,713

 
(322
)
 
(23,771
)
Provision (Credit) for Income Taxes
 
(3,646
)
 
(4,156
)
 
1,193

 

 
(6,609
)
Net Income (Loss)
 
$
(17,162
)
 
$
(7,198
)
 
$
7,520

 
$
(322
)
 
$
(17,162
)
Comprehensive Income (Loss)
 
$
15,861

 
$
(7,700
)
 
$
11,519

 
$
(3,819
)
 
$
15,861







CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended December 29, 2013
(Unaudited)
 
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by (Used in) Operating Activities
 
$
(98,437
)
 
$
28,940

 
$
24,249

 
$

 
$
(45,248
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
Additions to Plant and Equipment
 
(15,904
)
 
(1,365
)
 
(794
)
 

 
(18,063
)
Proceeds Received on Disposition of Plant and Equipment
 
28

 
33

 

 

 
61

Cash Investment in Subsidiary
 
8,107

 

 
(8,107
)
 

 

Net Cash Used in Investing Activities
 
(7,769
)
 
(1,332
)
 
(8,901
)
 

 
(18,002
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
Repayments on Short-Term Debt
 

 

 
(300
)
 

 
(300
)
Net Borrowings (Repayments) on Loans, Notes Payable and Long-Term Debt
 
27,300

 
(27,300
)
 

 

 

Debt Issuance Costs
 
(942
)
 

 

 

 
(942
)
Treasury Stock Purchases
 
(21,086
)
 

 

 

 
(21,086
)
Stock Option Exercise Proceeds and Tax Benefits
 
994

 

 

 

 
994

Cash Dividends Paid
 
(5,730
)
 

 

 

 
(5,730
)
Net Cash Provided by (Used in) Financing Activities
 
536

 
(27,300
)
 
(300
)
 

 
(27,064
)
Effect of Foreign Currency Exchange Rate Changes on Cash and Cash Equivalents
 

 

 
31

 

 
31

Net Increase (Decrease) in Cash and Cash Equivalents
 
(105,670
)
 
308

 
15,079

 

 
(90,283
)
Cash and Cash Equivalents, Beginning
 
162,628

 
1,275

 
24,542

 

 
188,445

Cash and Cash Equivalents, Ending
 
$
56,958

 
$
1,583

 
$
39,621

 
$

 
$
98,162

CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended December 30, 2012
(Unaudited)
 
 
 
Briggs & Stratton
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by (Used in) Operating Activities
 
$
(172,869
)
 
$
60,368

 
$
37,089

 
$

 
$
(75,412
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
Additions to Plant and Equipment
 
(12,121
)
 
(3,464
)
 
(1,159
)
 

 
(16,744
)
Proceeds Received on Disposition of Plant and Equipment
 
19

 
5,265

 
983

 

 
6,267

Cash Investment in Subsidiary
 
(18,063
)
 

 
18,063

 

 

Cash Paid for Acquisition, Net of Cash Acquired
 

 

 
(57,807
)
 

 
(57,807
)
Net Cash Provided by (Used in) Investing Activities
 
(30,165
)
 
1,801

 
(39,920
)
 

 
(68,284
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
Net Borrowings (Repayments) on Loans, Notes Payable and Long-Term Debt
 
85,519

 
(66,619
)
 

 

 
18,900

Treasury Stock Purchases
 
(19,235
)
 

 

 

 
(19,235
)
Stock Option Exercise Proceeds and Tax Benefits
 
11,336

 

 

 

 
11,336

Cash Dividends Paid
 
(5,807
)
 

 

 

 
(5,807
)
Net Cash Provided by (Used in) Financing Activities
 
71,813

 
(66,619
)
 

 

 
5,194

Effect of Foreign Currency Exchange Rate Changes on Cash and Cash Equivalents
 

 

 
669

 

 
669

Net Increase (Decrease) in Cash and Cash Equivalents
 
(131,221
)
 
(4,450
)
 
(2,162
)
 

 
(137,833
)
Cash and Cash Equivalents, Beginning
 
133,108

 
5,375

 
17,592

 

 
156,075

Cash and Cash Equivalents, Ending
 
$
1,887

 
$
925

 
$
15,430

 
$

 
$
18,242