XML 67 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Segment and geographic information (Tables)
12 Months Ended
Dec. 31, 2020
Segment and geographic information  
Reconciliation of Project Adjusted EBITDA to net income (loss) from continuing operations

    

    

    

    

    

 

Solid Fuel

Natural Gas

Hydroelectric

   Corporate   

Consolidated

 

Year Ended December 31, 2020

Project revenues

$

94.5

$

118.2

$

58.3

$

1.0

$

272.0

Segment assets

 

202.8

190.8

306.3

147.3

 

847.2

Goodwill

6.9

14.4

21.3

Capital expenditures

24.1

0.6

0.1

24.8

Project Adjusted EBITDA

$

39.9

$

105.0

$

45.3

$

(1.5)

$

188.7

Change in fair value of derivative instruments

 

(8.9)

2.1

(6.8)

Depreciation and amortization

 

22.7

34.3

19.6

76.6

Interest, net

 

2.7

0.1

 

2.8

Insurance gain

 

(0.7)

 

 

 

 

(0.7)

Other project income

 

 

(2.1)

 

 

 

(2.1)

Project income (loss)

15.2

81.7

25.7

(3.7)

 

118.9

Administration

 

 

 

 

24.8

 

24.8

Interest expense, net

 

 

 

 

42.4

 

42.4

Foreign exchange loss

 

 

 

 

5.1

5.1

Other income, net

 

 

 

 

(2.7)

(2.7)

Net income (loss) before income taxes

 

15.2

 

81.7

 

25.7

 

(73.3)

 

49.3

Income tax benefit

 

 

 

 

(24.2)

 

(24.2)

Net income (loss)

$

15.2

$

81.7

$

25.7

$

(49.1)

$

73.5

    

    

    

    

    

 

Solid Fuel

Natural Gas

Hydroelectric

   Corporate   

Consolidated

 

Year Ended December 31, 2019

Project revenues

$

80.0

$

131.8

$

68.8

$

1.0

$

281.6

Segment assets

 

222.7

241.0

388.3

83.6

 

935.6

Goodwill

6.9

14.4

21.3

Capital expenditures

6.8

0.1

0.4

 

7.3

Project Adjusted EBITDA

$

32.7

$

108.2

$

55.5

$

(0.3)

$

196.1

Change in fair value of derivative instruments

 

1.4

 

7.5

 

8.9

Depreciation and amortization

 

23.9

37.2

19.5

 

0.1

 

80.7

Interest, net

 

2.6

(0.1)

 

2.5

Insurance loss

1.0

1.0

Impairment

55.0

55.0

Other project expense

 

 

1.2

 

 

 

1.2

Project (loss) income

 

(49.8)

68.5

36.0

(7.9)

 

46.8

Administration

 

 

 

 

23.9

 

23.9

Interest expense, net

 

 

 

 

44.0

 

44.0

Foreign exchange loss

 

 

 

 

11.9

 

11.9

Other expense, net

 

 

 

 

1.0

 

1.0

Net (loss) income before income taxes

 

(49.8)

 

68.5

 

36.0

 

(88.7)

(34.0)

Income tax expense

 

 

 

 

9.8

9.8

Net (loss) income

$

(49.8)

$

68.5

$

36.0

$

(98.5)

$

(43.8)

Schedule of revenue and property, plant and equipment by country

The table below provides information, by country, about our consolidated operations for each of the years ended December 31, 2020 and 2019 and Property, Plant and Equipment, PPAs and other Intangible and total assets as of December 31, 2020 and 2019, respectively. Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.

Revenue

2020

2019

United States

    

$

184.9

    

$

208.4

    

Canada

 

87.1

 

73.2

Total

$

272.0

$

281.6

Property, Plant and

PPAs and

Equipment, net of

other intangible assets, net of

accumulated depreciation

accumulated amortization

Total assets

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

United States

    

$

351.2

$

353.9

$

119.4

$

142.8

$

666.4

$

762.3

Canada

 

140.6

 

148.2

 

0.9

 

1.5

 

180.8

 

173.3

Total

$

491.8

$

502.1

$

120.3

$

144.3

$

847.2

$

935.6