XML 63 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2020
Income tax expense  
Schedule of components of income tax expense (benefit)

Year Ended December 31, 

 

2020

2019

 

U.S.

Canada

U.S.

Canada

Current income tax expense

    

 

$

2.8

$

2.8

    

$

1.9

$

3.0

Deferred income tax (benefit) expense

 

(28.1)

(1.7)

 

7.7

(2.8)

Total income tax (benefit) expense, net

$

(25.3)

$

1.1

$

9.6

$

0.2

Schedule of reconciliation of income taxes calculated at the Canadian enacted statutory rate to the provision for income taxes in the consolidated statements of operations

Year Ended December 31, 

 

2020

2019

 

U.S.

Canada

U.S.

Canada

Computed income tax expense (benefit) at Canadian statutory rate

$

11.2

$

2.1

$

(2.2)

$

(7.0)

(Decreases) increases resulting from:

Operating in countries with different income tax rates

 

(0.3)

 

0.1

10.9

2.1

(2.1)

(7.0)

Change in valuation allowance

 

(39.7)

(0.5)

 

(2.2)

7.9

 

(28.8)

1.6

 

(4.3)

0.9

Dividend withholding tax and other cash taxes

 

1.8

0.2

 

1.1

0.2

Foreign exchange

 

(0.6)

 

1.7

Changes in tax rates

 

(0.1)

 

2.2

Changes in estimates due to tax filings

 

3.0

 

(0.1)

(0.2)

Capital gain on intercompany notes

 

0.2

 

0.1

Impairments

7.7

Other

(1.2)

(0.3)

2.9

(2.4)

 

3.5

(0.5)

 

13.9

(0.7)

Income tax (benefit) expense

$

(25.3)

1.1

$

9.6

$

0.2

Schedule of significant portions of the deferred tax assets and deferred tax liabilities

Year Ended December 31, 

    

2020

    

2019

Deferred tax assets:

Loss carryforwards

$

123.9

$

135.9

Capital loss carryforwards

 

35.3

 

35.8

Interest expense limitation carryforwards

-

9.7

Finance and share issuance costs

-

0.1

Tax credits

 

1.4

 

1.4

Stock-based compensation

2.4

2.4

Derivative contracts

3.8

5.7

Other long-term notes

2.3

Other

 

3.1

 

0.9

Total deferred tax assets

 

172.2

 

191.9

Less: Valuation allowance

 

(105.2)

 

(145.4)

 

67.0

 

46.5

Deferred tax liabilities:

 

 

Intangible assets

 

(22.0)

 

(21.9)

Property, plant and equipment

(22.0)

(31.2)

Basis difference in joint ventures

(5.8)

(5.4)

Other long-term investments

-

(1.3)

Total deferred tax liabilities

(49.8)

(59.8)

Net deferred tax asset (liability)

$

17.2

$

(13.3)

Year Ended December 31, 

Net deferred tax asset (liability) by jurisdiction

2020

2019

U.S. Federal and State

$

4.5

$

(23.7)

Canada

12.7

10.4

Net deferred tax asset (liability)

$

17.2

$

(13.3)

Schedule of amounts of net operating loss carryforwards and their expiration years

    

U.S.

Canada

Total

 

2029

$

-

$

19.9

$

19.9

2030

 

-

 

-

 

-

2031

 

25.4

 

-

 

25.4

2032

 

13.4

 

6.0

 

19.4

2033

 

20.6

 

24.0

 

44.6

2034

 

122.3

 

9.3

 

131.6

2035

154.1

-

154.1

2036

17.0

20.7

37.7

2037

16.7

9.0

25.7

2038

-

10.3

10.3

2039

-

7.2

7.2

2040

-

1.2

1.2

$

369.5

$

107.6

$

477.1