XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and geographic information (Tables)
6 Months Ended
Jun. 30, 2020
Segment and geographic information  
Reconciliation of Project Adjusted EBITDA to net income (loss) from continuing operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

    

​

​

 

​

​

Solid Fuel

​

Natural Gas

​

Hydroelectric

​

   Corporate   

​

Consolidated

 

Three Months Ended June 30, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Project revenues

​

$

17.3

​

$

26.9

​

$

17.9

​

$

0.2

​

$

62.3

​

Segment assets

​

 

217.7

​

​

218.8

​

​

357.6

​

​

54.8

​

 

848.9

​

Project Adjusted EBITDA

​

$

(1.6)

​

$

23.8

​

$

14.8

​

$

(0.3)

​

$

36.7

​

Change in fair value of derivative instruments

​

 

—

​

​

(2.5)

​

​

—

​

​

(0.6)

​

​

(3.1)

​

Depreciation and amortization

​

 

5.6

​

​

8.9

​

​

4.9

​

​

—

​

​

19.4

​

Interest, net

​

 

0.7

​

​

—

​

​

—

​

​

—

​

 

0.7

​

Other project expense

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Project (loss) income

​

​

(7.9)

​

​

17.4

​

​

9.9

​

​

0.3

​

 

19.7

​

Administration

​

 

—

​

 

—

​

 

—

​

 

4.5

​

 

4.5

​

Interest expense, net

​

 

—

​

 

—

​

 

—

​

 

10.2

​

 

10.2

​

Foreign exchange loss

​

 

—

​

 

—

​

 

—

​

 

9.3

​

​

9.3

​

Other income, net

​

 

—

​

 

—

​

 

—

​

 

(1.5)

​

​

(1.5)

​

Net (loss) income before income taxes

​

 

(7.9)

​

 

17.4

​

 

9.9

​

 

(22.2)

​

 

(2.8)

​

Income tax expense

​

 

—

​

 

—

​

 

—

​

 

1.2

​

 

1.2

​

Net (loss) income

​

$

(7.9)

​

$

17.4

​

$

9.9

​

$

(23.4)

​

$

(4.0)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

    

​

​

 

​

​

Solid Fuel

​

Natural Gas

​

Hydroelectric

​

   Corporate   

​

Consolidated

 

Three Months Ended June 30, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Project revenues

​

$

18.6

​

$

30.0

​

$

22.5

​

$

0.2

​

$

71.3

​

Segment assets

​

 

261.2

​

​

262.1

​

​

382.9

​

​

96.4

​

 

1,002.6

​

Project Adjusted EBITDA

​

$

8.3

​

$

22.9

​

$

19.3

​

$

0.3

​

$

50.8

​

Change in fair value of derivative instruments

​

 

—

​

​

2.4

​

​

—

​

​

4.6

​

​

7.0

​

Depreciation and amortization

​

 

5.9

​

​

9.2

​

​

4.9

​

​

—

​

​

20.0

​

Interest, net

​

​

0.8

​

​

—

​

​

—

​

​

—

​

​

0.8

​

Other project expense

​

​

—

​

​

1.3

​

​

—

​

​

—

​

​

1.3

​

Project income (loss)

​

​

1.6

​

​

10.0

​

​

14.4

​

​

(4.3)

​

 

21.7

​

Administration

​

 

—

​

 

—

​

 

—

​

 

5.0

​

 

5.0

​

Interest expense, net

​

 

—

​

 

—

​

 

—

​

 

11.0

​

 

11.0

​

Foreign exchange loss

​

 

—

​

 

—

​

 

—

​

 

4.9

​

​

4.9

​

Other income, net

​

​

—

​

​

—

​

​

—

​

​

(3.7)

​

​

(3.7)

​

Net income (loss) before income taxes

​

 

1.6

​

 

10.0

​

 

14.4

​

 

(21.5)

​

 

4.5

​

Income tax expense

​

 

—

​

 

—

​

 

—

​

 

1.6

​

 

1.6

​

Net income (loss)

​

$

1.6

​

$

10.0

​

$

14.4

​

$

(23.1)

​

$

2.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

    

​

​

 

​

​

Solid Fuel

​

Natural Gas

​

Hydroelectric

​

   Corporate   

​

Consolidated

 

Six Months Ended June 30, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Project revenues

​

$

40.6

​

$

57.7

​

$

36.2

​

$

0.5

​

$

135.0

​

Segment assets

​

 

217.7

​

​

218.8

​

​

357.6

​

​

54.8

​

 

848.9

​

Project Adjusted EBITDA

​

$

6.2

​

$

52.0

​

$

30.1

​

$

(0.7)

​

$

87.6

​

Change in fair value of derivative instruments

​

 

—

​

​

(3.0)

​

​

—

​

​

5.5

​

​

2.5

​

Depreciation and amortization

​

 

11.2

​

​

18.2

​

​

9.8

​

​

0.1

​

​

39.3

​

Interest, net

​

 

1.4

​

​

—

​

​

—

​

​

—

​

 

1.4

​

Other project expense

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Project (loss) income

​

​

(6.4)

​

​

36.8

​

​

20.3

​

​

(6.3)

​

 

44.4

​

Administration

​

 

—

​

 

—

​

 

—

​

 

11.2

​

 

11.2

​

Interest expense, net

​

 

—

​

 

—

​

 

—

​

 

21.0

​

 

21.0

​

Foreign exchange gain

​

 

—

​

 

—

​

 

—

​

 

(11.3)

​

​

(11.3)

​

Other expense, net

​

 

—

​

 

—

​

 

—

​

 

1.1

​

​

1.1

​

Net (loss) income before income taxes

​

 

(6.4)

​

 

36.8

​

 

20.3

​

 

(28.3)

​

 

22.4

​

Income tax expense

​

 

—

​

 

—

​

 

—

​

 

2.7

​

 

2.7

​

Net (loss) income

​

$

(6.4)

​

$

36.8

​

$

20.3

​

$

(31.0)

​

$

19.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

    

​

​

 

​

​

Solid Fuel

​

Natural Gas

​

Hydroelectric

​

   Corporate   

​

Consolidated

 

Six Months Ended June 30, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Project revenues

​

$

38.3

​

$

64.5

​

$

41.0

​

$

0.5

​

$

144.3

​

Segment assets

​

 

261.2

​

​

262.1

​

​

382.9

​

​

96.4

​

 

1,002.6

​

Project Adjusted EBITDA

​

$

18.4

​

$

51.0

​

$

34.9

​

$

0.2

​

$

104.5

​

Change in fair value of derivative instruments

​

 

—

​

​

2.7

​

​

—

​

 

6.7

​

 

9.4

​

Depreciation and amortization

​

 

11.8

​

​

18.7

​

​

9.7

​

 

—

​

 

40.2

​

Interest, net

​

 

1.5

​

​

—

​

​

—

​

​

—

​

 

1.5

​

Other project expense

​

 

—

​

 

1.2

​

 

—

​

 

—

​

 

1.2

​

Project income (loss)

​

 

5.1

​

​

28.4

​

​

25.2

​

​

(6.5)

​

 

52.2

​

Administration

​

 

—

​

 

—

​

 

—

​

 

11.8

​

 

11.8

​

Interest expense, net

​

 

—

​

 

—

​

 

—

​

 

22.1

​

 

22.1

​

Foreign exchange loss

​

 

—

​

 

—

​

 

—

​

 

9.9

​

 

9.9

​

Other expense, net

​

 

—

​

 

—

​

 

—

​

 

0.9

​

 

0.9

​

Net income (loss) before income taxes

​

 

5.1

​

 

28.4

​

 

25.2

​

 

(51.2)

​

​

7.5

​

Income tax expense

​

 

—

​

 

—

​

 

—

​

 

2.2

​

​

2.2

​

Net income (loss)

​

$

5.1

​

$

28.4

​

$

25.2

​

$

(53.4)

​

$

5.3

​

​

Schedule of revenue and property, plant and equipment by country

The tables below provide information, by country, about our consolidated operations for the three and six months ended June 30, 2020 and 2019 and for Property, Plant and Equipment, PPAs and other intangible assets and total assets as of June 30, 2020 and December 31, 2019, respectively. Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Project revenue

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

​

June 30, 

​

​

2020

​

2019

​

2020

​

2019

United States

    

$

45.0

    

$

52.5

    

$

93.5

    

$

104.6

Canada

​

 

17.3

​

 

18.8

​

 

41.5

​

 

39.7

Total

​

$

62.3

​

$

71.3

​

$

135.0

​

$

144.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Property, Plant and

​

PPAs and

​

​

​

​

Equipment, net of

​

other intangible assets, net of

​

​

​

​

accumulated depreciation

​

accumulated amortization

​

Total assets

​

    

June 30, 2020

    

December 31, 2019

    

June 30, 2020

    

December 31, 2019

    

June 30, 2020

    

December 31, 2019

United States

    

$

357.3

​

$

353.9

​

$

130.2

​

$

142.8

​

$

676.9

​

$

762.3

Canada

​

 

136.3

​

 

148.2

​

 

1.1

​

 

1.5

​

 

172.0

​

 

173.3

Total

​

$

493.6

​

$

502.1

​

$

131.3

​

$

144.3

​

$

848.9

​

$

935.6