XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and geographic information (Tables)
6 Months Ended
Jun. 30, 2020
Segment and geographic information  
Reconciliation of Project Adjusted EBITDA to net income (loss) from continuing operations

    

    

    

    

    

 

Solid Fuel

Natural Gas

Hydroelectric

   Corporate   

Consolidated

 

Three Months Ended June 30, 2020

Project revenues

$

17.3

$

26.9

$

17.9

$

0.2

$

62.3

Segment assets

 

217.7

218.8

357.6

54.8

 

848.9

Project Adjusted EBITDA

$

(1.6)

$

23.8

$

14.8

$

(0.3)

$

36.7

Change in fair value of derivative instruments

 

(2.5)

(0.6)

(3.1)

Depreciation and amortization

 

5.6

8.9

4.9

19.4

Interest, net

 

0.7

 

0.7

Other project expense

 

 

 

 

 

Project (loss) income

(7.9)

17.4

9.9

0.3

 

19.7

Administration

 

 

 

 

4.5

 

4.5

Interest expense, net

 

 

 

 

10.2

 

10.2

Foreign exchange loss

 

 

 

 

9.3

9.3

Other income, net

 

 

 

 

(1.5)

(1.5)

Net (loss) income before income taxes

 

(7.9)

 

17.4

 

9.9

 

(22.2)

 

(2.8)

Income tax expense

 

 

 

 

1.2

 

1.2

Net (loss) income

$

(7.9)

$

17.4

$

9.9

$

(23.4)

$

(4.0)

    

    

    

    

    

 

Solid Fuel

Natural Gas

Hydroelectric

   Corporate   

Consolidated

 

Three Months Ended June 30, 2019

Project revenues

$

18.6

$

30.0

$

22.5

$

0.2

$

71.3

Segment assets

 

261.2

262.1

382.9

96.4

 

1,002.6

Project Adjusted EBITDA

$

8.3

$

22.9

$

19.3

$

0.3

$

50.8

Change in fair value of derivative instruments

 

2.4

4.6

7.0

Depreciation and amortization

 

5.9

9.2

4.9

20.0

Interest, net

0.8

0.8

Other project expense

1.3

1.3

Project income (loss)

1.6

10.0

14.4

(4.3)

 

21.7

Administration

 

 

 

 

5.0

 

5.0

Interest expense, net

 

 

 

 

11.0

 

11.0

Foreign exchange loss

 

 

 

 

4.9

4.9

Other income, net

(3.7)

(3.7)

Net income (loss) before income taxes

 

1.6

 

10.0

 

14.4

 

(21.5)

 

4.5

Income tax expense

 

 

 

 

1.6

 

1.6

Net income (loss)

$

1.6

$

10.0

$

14.4

$

(23.1)

$

2.9

    

    

    

    

    

 

Solid Fuel

Natural Gas

Hydroelectric

   Corporate   

Consolidated

 

Six Months Ended June 30, 2020

Project revenues

$

40.6

$

57.7

$

36.2

$

0.5

$

135.0

Segment assets

 

217.7

218.8

357.6

54.8

 

848.9

Project Adjusted EBITDA

$

6.2

$

52.0

$

30.1

$

(0.7)

$

87.6

Change in fair value of derivative instruments

 

(3.0)

5.5

2.5

Depreciation and amortization

 

11.2

18.2

9.8

0.1

39.3

Interest, net

 

1.4

 

1.4

Other project expense

 

 

 

 

 

Project (loss) income

(6.4)

36.8

20.3

(6.3)

 

44.4

Administration

 

 

 

 

11.2

 

11.2

Interest expense, net

 

 

 

 

21.0

 

21.0

Foreign exchange gain

 

 

 

 

(11.3)

(11.3)

Other expense, net

 

 

 

 

1.1

1.1

Net (loss) income before income taxes

 

(6.4)

 

36.8

 

20.3

 

(28.3)

 

22.4

Income tax expense

 

 

 

 

2.7

 

2.7

Net (loss) income

$

(6.4)

$

36.8

$

20.3

$

(31.0)

$

19.7

    

    

    

    

    

 

Solid Fuel

Natural Gas

Hydroelectric

   Corporate   

Consolidated

 

Six Months Ended June 30, 2019

Project revenues

$

38.3

$

64.5

$

41.0

$

0.5

$

144.3

Segment assets

 

261.2

262.1

382.9

96.4

 

1,002.6

Project Adjusted EBITDA

$

18.4

$

51.0

$

34.9

$

0.2

$

104.5

Change in fair value of derivative instruments

 

2.7

 

6.7

 

9.4

Depreciation and amortization

 

11.8

18.7

9.7

 

 

40.2

Interest, net

 

1.5

 

1.5

Other project expense

 

 

1.2

 

 

 

1.2

Project income (loss)

 

5.1

28.4

25.2

(6.5)

 

52.2

Administration

 

 

 

 

11.8

 

11.8

Interest expense, net

 

 

 

 

22.1

 

22.1

Foreign exchange loss

 

 

 

 

9.9

 

9.9

Other expense, net

 

 

 

 

0.9

 

0.9

Net income (loss) before income taxes

 

5.1

 

28.4

 

25.2

 

(51.2)

7.5

Income tax expense

 

 

 

 

2.2

2.2

Net income (loss)

$

5.1

$

28.4

$

25.2

$

(53.4)

$

5.3

Schedule of revenue and property, plant and equipment by country

The tables below provide information, by country, about our consolidated operations for the three and six months ended June 30, 2020 and 2019 and for Property, Plant and Equipment, PPAs and other intangible assets and total assets as of June 30, 2020 and December 31, 2019, respectively. Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.

Project revenue

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2020

2019

2020

2019

United States

    

$

45.0

    

$

52.5

    

$

93.5

    

$

104.6

Canada

 

17.3

 

18.8

 

41.5

 

39.7

Total

$

62.3

$

71.3

$

135.0

$

144.3

Property, Plant and

PPAs and

Equipment, net of

other intangible assets, net of

accumulated depreciation

accumulated amortization

Total assets

    

June 30, 2020

    

December 31, 2019

    

June 30, 2020

    

December 31, 2019

    

June 30, 2020

    

December 31, 2019

United States

    

$

357.3

$

353.9

$

130.2

$

142.8

$

676.9

$

762.3

Canada

 

136.3

 

148.2

 

1.1

 

1.5

 

172.0

 

173.3

Total

$

493.6

$

502.1

$

131.3

$

144.3

$

848.9

$

935.6