XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Equity method investments in unconsolidated affiliates (Tables)
6 Months Ended
Jun. 30, 2020
Equity method investments in unconsolidated affiliates  
Summary of operating results

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

Operating results

2020

    

2019

    

2020

    

2019

Revenue

​

​

​

​

​

​

​

​

​

​

​

Frederickson

$

6.1

​

$

10.2

​

$

14.2

​

$

16.1

Orlando Cogen, LP

 

14.6

​

 

15.3

​

 

29.1

​

 

30.7

Chambers Cogen, LP

​

9.0

​

​

9.1

​

​

19.6

​

​

20.6

Craven County Wood Energy, LP (1)

​

0.7

​

​

—

​

​

3.8

​

​

—

Grayling Generating Station, LP (1)

​

0.1

​

​

—

​

​

1.6

​

​

—

​

 

30.5

​

 

34.6

​

 

68.3

​

 

67.4

Project expenses

​

​

​

​

​

​

​

​

​

​

​

Frederickson

 

5.0

​

​

9.0

​

 

10.5

​

​

12.4

Orlando Cogen, LP

​

6.8

​

​

7.1

​

​

13.1

​

​

14.6

Chambers Cogen, LP

 

7.9

​

​

8.6

​

 

16.0

​

​

17.2

Craven County Wood Energy, LP (1)

​

3.2

​

​

—

​

​

5.7

​

​

—

Grayling Generating Station, LP (1)

​

1.1

​

​

—

​

​

2.4

​

​

—

​

 

24.0

​

 

24.7

​

 

47.7

​

 

44.2

Project other expenses

​

​

​

​

​

​

​

​

​

​

​

Frederickson

 

—

​

 

—

​

 

—

​

 

—

Orlando Cogen, LP

​

—

​

​

—

​

​

—

​

​

—

Chambers Cogen, LP

 

(0.4)

​

​

(0.5)

​

 

(0.8)

​

​

(0.9)

Craven County Wood Energy, LP (1)

​

—

​

​

—

​

​

—

​

​

—

Grayling Generating Station, LP (1)

​

—

​

​

—

​

​

—

​

​

—

​

 

(0.4)

​

 

(0.5)

​

 

(0.8)

​

 

(0.9)

Net income (loss)

​

​

​

​

​

​

​

​

​

​

​

Frederickson

​

1.1

​

​

1.2

​

​

3.7

​

​

3.7

Orlando Cogen, LP

 

7.8

​

 

8.2

​

 

16.0

​

 

16.1

Chambers Cogen, LP

​

0.7

​

​

—

​

​

2.8

​

​

2.5

Craven County Wood Energy, LP (1)

​

(2.5)

​

​

—

​

​

(1.9)

​

​

—

Grayling Generating Station, LP (1)

​

(1.0)

​

​

—

​

​

(0.8)

​

​

—

Equity in earnings of unconsolidated affiliates

$

6.1

​

$

9.4

​

$

19.8

​

$

22.3

​

​

​

​

​

​

​

​

​

​

​

​

Distributions from equity method investments

 

(15.5)

​

 

(19.6)

​

 

(21.6)

​

 

(25.4)

Deficit in earnings of equity method investments, net of distributions

$

(9.4)

​

$

(10.2)

​

$

(1.8)

​

$

(3.1)

(1)We acquired our equity interests in Craven Country Wood Energy, LP and Grayling Generating Station, LP on August 13, 2019.