XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term debt (Tables)
6 Months Ended
Jun. 30, 2016
Schedule of current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 

    

December 31, 

    

 

 

 

 

 

 

2016

 

2015

 

Interest Rate

 

Current Maturities:

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan facility, due 2021

 

$

 —

 

$

4.7

 

LIBOR(1)

plus

3.75

%

Senior secured term loan facility, due 2023(2)

 

 

84.9

 

 

 —

 

LIBOR(1)

plus

5.00

%

Epsilon Power Partners term facility, due 2019

 

 

6.1

 

 

6.0

 

LIBOR

plus

3.125

%

Cadillac term loan, due 2025

 

 

2.8

 

 

2.5

 

LIBOR

plus

1.37

%

Piedmont term loan, due 2018

 

 

2.4

 

 

2.4

 

 

 

8.47

%

Other short-term debt

 

 

0.2

 

 

0.2

 

5.50

%  -

6.70

%

Total current maturities

 

$

96.4

 

$

15.8

 

 

 

 

 

 


(1)

LIBOR cannot be less than 1.00%. We have entered into interest rate swap agreements to mitigate the exposure to changes in LIBOR for $444.4 million of the $674.9 million outstanding aggregate borrowings under our senior secured term loan facility at June 30, 2016. See Note 8, Accounting for derivative instruments and hedging activities for further details.

(2)

On a quarterly basis, we make a cash sweep payment to fund the principal balance, based on terms as defined in the credit agreement and disclosed below. The portion of the senior secured term loan facility classified as current is based on principal payments required to reduce the aggregate principal amount of New Term Loans outstanding to achieve a target principal amount that declines quarterly based on a pre-determined specified schedule.

 

Long-term debt excluding debentures  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 

    

December 31, 

    

 

    

 

 

 

 

2016

 

2015

 

Interest Rate

 

Recourse Debt:

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan facility, due 2021

 

$

 —

 

$

473.2

 

LIBOR(1)

plus

3.75

%

Senior secured term loan facility, due 2023

 

 

674.9

 

 

 —

 

LIBOR(1)

plus

5.00

%

Senior unsecured notes, due June 2036 (Cdn$210.0)

 

 

162.6

 

 

151.7

 

 

 

5.95

%

Non-Recourse Debt:

 

 

 

 

 

 

 

 

 

 

 

Epsilon Power Partners term facility, due 2019

 

 

16.5

 

 

19.5

 

LIBOR

plus

3.125

%

Cadillac term loan, due 2025

 

 

28.3

 

 

29.5

 

LIBOR

plus

1.37

%

Piedmont term loan, due 2018

 

 

59.0

 

 

59.0

 

 

 

8.47

%

Other long-term debt

 

 

0.2

 

 

0.4

 

5.50

%  -

6.70

%

Less: unamortized discount

 

 

(19.7)

 

 

 —

 

 

 

 

 

Less: unamortized deferred financing costs

 

 

(17.6)

 

 

(34.8)

 

 

 

 

 

Less: current maturities

 

 

(96.4)

 

 

(15.8)

 

 

 

 

 

Total long-term debt

 

$

807.8

 

$

682.7