XML 27 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment and geographic information (Tables)
3 Months Ended
Mar. 31, 2012
Segment and geographic information  
Schedule of segment and related information

 

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three month period ended March 31, 2012:

                                     

Operating revenues

  $ 66,926   $ 41,751   $ 15,300   $ 42,696   $ 937   $ 167,610  

Segment assets

    1,198,652     431,046     825,138     940,675     80,199     3,475,710  

Project Adjusted EBITDA

  $ 42,398   $ 21,674   $ 13,439   $ 18,764   $ (3,424 ) $ 92,851  

Change in fair value of derivative instruments

    58,016     406                 58,422  

Depreciation and amortization

    17,447     9,372     10,426     12,657     43     49,945  

Interest, net

    4,738     169     1,096     2,808     57     8,868  

Other project (income) expense

    242     14     7     82     (79 )   266  
                           

Project (loss) income

    (38,045 )   11,713     1,910     3,217     (3,445 )   (24,650 )

Administration

                    7,833     7,833  

Interest, net

                    22,036     22,036  

Foreign exchange loss

                    986     986  
                           

Loss from operations before income taxes

    (38,045 )   11,713     1,910     3,217     (34,300 )   (55,505 )

Income tax expense (benefit)

                    (16,291 )   (16,291 )
                           

Net income (loss)

  $ (38,045 ) $ 11,713   $ 1,910   $ 3,217   $ (18,009 ) $ (39,214 )
                           

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three month period ended March 31, 2011:

                                     

Operating revenues

  $ 4,547   $ 41,426   $   $ 7,644   $ 48   $ 53,665  

Segment assets

    288,774     360,763     47,156     226,542     84,566     1,007,801  

Project Adjusted EBITDA

  $ 7,488   $ 19,588   $ 866   $ 8,501   $ (450 ) $ 35,993  

Change in fair value of derivative instruments

    490     (3,274 )               (2,784 )

Depreciation and amortization

    4,596     9,434     439     2,961     7     17,437  

Interest, net

    2,434     309     370     3,089     38     6,240  

Other project (income) expense

    200     31                 231  
                           

Project income

    (232 )   13,088     57     2,451     (495 )   14,869  

Administration

                    4,054     4,054  

Interest, net

                    3,968     3,968  

Foreign exchange loss

                    (658 )   (658 )
                           

Income from operations before income taxes

    (232 )   13,088     57     2,451     (7,859 )   7,505  

Income tax expense

                    1,523     1,523  
                           

Net income (loss)

  $ (232 ) $ 13,088   $ 57   $ 2,451   $ (9,382 ) $ 5,982  
                           
Schedule of revenue and assets by country

 

 

 
  Revenue   Property, Plant and
Equipment, net
 
 
  2012   2011   2012   2011  

United States

  $ 104,325   $ 53,665   $ 972,213   $ 284,018  

Canada

    63,285         577,413      
                   

Total

  $ 167,610   $ 53,665   $ 1,549,626   $ 284,018