XML 45 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment and geographic information
3 Months Ended
Mar. 31, 2012
Segment and geographic information  
Segment and geographic information

11. Segment and geographic information

        We revised our reportable business segments during the fourth quarter of 2011 subsequent to our acquisition of the Partnership. The new operating segments are Northeast, Northwest, Southeast, Southwest and Un-allocated Corporate. Financial results for the three months ended March 31, 2012 and 2011 have been presented to reflect the change in operating segments. We revised our segments to align with changes in management's resource allocation and assessment of performance. These changes reflect our current operating focus. The segment classified as Un-allocated Corporate includes activities that support the executive offices, capital structure and costs of being a public registrant. These costs are not allocated to the operating segments when determining segment profit or loss.

        We analyze the performance of our operating segments based on Project Adjusted EBITDA which is defined as project income plus interest, taxes, depreciation and amortization (including non-cash impairment charges) and changes in fair value of derivative instruments. Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other companies. We use Project Adjusted EBITDA to provide comparative information about project performance without considering how projects are capitalized or whether they contain derivative contracts that are required to be recorded at fair value. A reconciliation of project income to Project Adjusted EBITDA is included in the tables below.

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three month period ended March 31, 2012:

                                     

Operating revenues

  $ 66,926   $ 41,751   $ 15,300   $ 42,696   $ 937   $ 167,610  

Segment assets

    1,198,652     431,046     825,138     940,675     80,199     3,475,710  

Project Adjusted EBITDA

  $ 42,398   $ 21,674   $ 13,439   $ 18,764   $ (3,424 ) $ 92,851  

Change in fair value of derivative instruments

    58,016     406                 58,422  

Depreciation and amortization

    17,447     9,372     10,426     12,657     43     49,945  

Interest, net

    4,738     169     1,096     2,808     57     8,868  

Other project (income) expense

    242     14     7     82     (79 )   266  
                           

Project (loss) income

    (38,045 )   11,713     1,910     3,217     (3,445 )   (24,650 )

Administration

                    7,833     7,833  

Interest, net

                    22,036     22,036  

Foreign exchange loss

                    986     986  
                           

Loss from operations before income taxes

    (38,045 )   11,713     1,910     3,217     (34,300 )   (55,505 )

Income tax expense (benefit)

                    (16,291 )   (16,291 )
                           

Net income (loss)

  $ (38,045 ) $ 11,713   $ 1,910   $ 3,217   $ (18,009 ) $ (39,214 )
                           

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three month period ended March 31, 2011:

                                     

Operating revenues

  $ 4,547   $ 41,426   $   $ 7,644   $ 48   $ 53,665  

Segment assets

    288,774     360,763     47,156     226,542     84,566     1,007,801  

Project Adjusted EBITDA

  $ 7,488   $ 19,588   $ 866   $ 8,501   $ (450 ) $ 35,993  

Change in fair value of derivative instruments

    490     (3,274 )               (2,784 )

Depreciation and amortization

    4,596     9,434     439     2,961     7     17,437  

Interest, net

    2,434     309     370     3,089     38     6,240  

Other project (income) expense

    200     31                 231  
                           

Project income

    (232 )   13,088     57     2,451     (495 )   14,869  

Administration

                    4,054     4,054  

Interest, net

                    3,968     3,968  

Foreign exchange loss

                    (658 )   (658 )
                           

Income from operations before income taxes

    (232 )   13,088     57     2,451     (7,859 )   7,505  

Income tax expense

                    1,523     1,523  
                           

Net income (loss)

  $ (232 ) $ 13,088   $ 57   $ 2,451   $ (9,382 ) $ 5,982  
                           

        The table below provides information, by country, about our consolidated operations for the three months ended March 31, 2012 and 2011. Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.

 
  Revenue   Property, Plant and
Equipment, net
 
 
  2012   2011   2012   2011  

United States

  $ 104,325   $ 53,665   $ 972,213   $ 284,018  

Canada

    63,285         577,413      
                   

Total

  $ 167,610   $ 53,665   $ 1,549,626   $ 284,018  
                   

        Progress Energy Florida ("PEF") and the Ontario Electricity Financial Corp ("OEFC") provided 40.1% and 28.5%, respectively, of total consolidated revenues for the three months ended March 31, 2012. PEF and the California Independent System Operator ("CAISO") provided 71.7% and 14.2%, respectively, of total consolidated revenues for the three months ended March 31, 2011. PEF purchases electricity from the Auburndale and Lake projects in the Southeast segment, OEFC purchases electricity from the Calstock, Kapuskasing, Nipigon, North Bay and Tunis projects in the Northeast segment and the CAISO makes payments to Path 15 in the Southwest segment.