XML 71 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt- Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 30, 2024
USD ($)
Rate
Jun. 03, 2024
USD ($)
Mar. 25, 2024
USD ($)
Rate
Sep. 20, 2023
USD ($)
Dec. 31, 2024
USD ($)
Rate
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Rate
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Feb. 07, 2020
USD ($)
Nov. 04, 2019
USD ($)
Rate
Debt [Line Items]                      
Long-term Debt, Gross         $ 1,807,700   $ 1,807,700 $ 1,500,000   $ 1,500,000  
Debt Instrument, Annual Principal Payment         18,300   18,300        
Payments of Financing Costs $ 2,300 $ 1,900 $ 1,600       15,900        
Payment for Debt Extinguishment or Debt Prepayment Cost           $ 100,000          
Loss on extinguishment of debt           $ 1,200 0 0 $ 1,187    
Total Long Term Debt, Net         1,757,767   1,757,767 1,467,490      
Ratio of Indebtedness to Net Capital                     6.25
Excess cash flow prepayment         28,600   28,600        
Interest Expense, Operating and Nonoperating             14,700        
Interest payable         $ 300   $ 300 1,000      
Revolving Credit Facility [Member]                      
Debt [Line Items]                      
Long-term Debt, Gross                     $ 100,000
Debt Instrument, Fee             0.5        
Debt Issuance Costs, Gross       $ 1,200              
Credit Facility Drawdown Floor for Application of First Lien Net Leverage Ratio | Rate                     35.00%
Revolving Credit Facility [Member] | Minimum                      
Debt [Line Items]                      
Debt Instrument, Fee             0.375        
Revolving Credit Facility [Member] | Interest Rate Floor [Member]                      
Debt [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate | Rate             0.00%        
Term Loan B (Additional) [Member]                      
Debt [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate | Rate         2.25%            
Term Loan B (Additional) [Member] | Interest Rate Floor [Member]                      
Debt [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate | Rate         75.00%            
Term Loan B                      
Debt [Line Items]                      
Debt Issuance Costs, Gross       3,800              
Extinguishment of Debt, Amount       $ 16,800              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net         $ 16,900   $ 16,900 17,500      
Total Long Term Debt, Net         1,790,900   1,790,900 1,482,500      
Long-term Debt, Fair Value         $ 1,802,100   $ 1,802,100 $ 1,506,600      
Term Loan B (Refinanced)                      
Debt [Line Items]                      
Discount on Debt Issuance | Rate 99.00%   99.875%               9975.00%
Proceeds from Issuance of Debt $ 200,000   $ 125,000