XML 52 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited 2024 Quarterly Financial Information - Schedule of Unaudited Quarterly Financial Information (Details1) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Revenues:              
Total revenues $ 8,266,191 $ 11,541,125 $ 15,770,300 $ 27,311,425 $ 35,577,616 $ 47,224,259 $ 46,382,787
Costs and expenses:              
Operating costs and expenses 5,580,052 6,506,004 7,651,708 14,157,712 19,737,764 26,547,788 24,525,961
General and administrative 4,557,757 4,931,484 6,010,734 10,942,218 15,499,975 20,432,358 20,100,038
Depreciation and amortization 496,386 484,059 401,217 885,276 1,381,662 1,877,834 2,702,861
Total costs and expenses 10,634,195 11,921,547 14,063,659 25,985,206 36,619,401 48,857,980 47,328,860
Operating income (loss) (2,368,004) (380,422) 1,706,641 1,326,219 (1,041,785) (1,633,721) (946,073)
Interest expense (177,315) (179,294) (171,481) (350,775) (528,090) (689,703) (817,140)
Interest income 92,646 96,881 81,836 178,717 271,363 337,498 10,638
Income before provision for income tax (2,452,673) (462,835) 1,616,996 1,154,161 (1,298,512) (1,985,926) 8,359,882
Provision for income tax (12,618) (257) (9,965) (10,222) (22,840) 23,000 167,923
Net income (loss) (2,465,291) (463,092) 1,607,031 1,143,939 (1,321,352) (2,008,926) 8,191,959
Room revenues              
Revenues:              
Total revenues 1,658,108 1,885,635 3,722,626 5,608,261 7,266,369 9,627,545 9,500,705
Other revenues              
Revenues:              
Total revenues $ 6,608,083 $ 9,655,490 $ 12,047,674 $ 21,703,164 $ 28,311,247 $ 37,596,714 $ 36,882,082