XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Assets    
Cash $ 997,649 $ 943,216
Accounts receivable trade, net 3,649,064 1,983,012
Inventories and supplies 892,277 826,625
Prepaid expenses and other 760,391 729,341
Due from affiliates 0 84,003
Total current assets 6,299,381 4,566,197
Property, buildings and equipment, net 40,006,739 40,551,300
Intangibles, net 6,206,754 6,474,862
Deposits and other assets 273,022 286,550
Total assets 52,785,896 51,878,909
Liabilities and Member's Equity    
Accounts payable 749,080 956,503
Accrued liabilities 2,993,919 2,091,856
Deferred revenue 2,650,992 2,741,979
Current portion of long term-refurbishment 29,111 36,250
Current portion of capital lease obligations 0 30,532
Due to affiliates 7,472 0
Total current liabilities 6,430,574 5,857,120
Deferred revenue 1,164,383 1,100,491
Total liabilities 7,594,957 6,957,611
Member's equity 45,190,939 44,921,298
Total liabilities and member's equity 52,785,896 51,878,909
Distribution Fund [Member] | Innisbrook Rental Pool Lease Operation [Member]
   
Assets    
RECEIVABLE FROM SALAMANDER INNISBROOK, LLC FOR DISTRIBUTION 1,320,221 621,480
INTEREST RECEIVABLE 1,680 3,254
Total assets 1,321,901 624,734
Liabilities and Member's Equity    
DUE TO PARTICIPANTS FOR DISTRIBUTION 1,161,396 624,734
DUE TO MAINTENANCE ESCROW FUND 160,505 0
Total liabilities and member's equity 1,321,901 624,734
Maintenance Escrow Fund [Member] | Innisbrook Rental Pool Lease Operation [Member]
   
Assets    
CASH 283,527 217,859
CASH EQUIVALENTS 1,390,000 1,745,000
RECEIVABLE FROM DISTRIBUTION FUND 160,505 0
INTEREST RECEIVABLE 5,936 3,971
Total assets 1,839,968 1,966,830
Liabilities and Member's Equity    
Accounts payable 42,866 78,840
INTEREST PAYABLE TO DISTRIBUTION FUND 1,743 3,254
Total liabilities 44,609 82,094
CARPET CARE RESERVE 67,729 70,044
PARTICIPANTS' FUND BALANCES 1,727,630 1,814,692
Total liabilities and member's equity $ 1,839,968 $ 1,966,830