XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities:    
Net income $ 454 $ 544
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 183 172
Amortization of intangibles 66 63
Other amortization expense 76 90 [1]
Provision for sales returns 20 16
Deferred income taxes (29) (5)
Employee stock-based compensation expense 42 34
Loss on early extinguishment of debt 4 9
Gain (Loss) on Disposition of Property Plant Equipment (40) (8)
Unrealized loss (gain) on foreign currency (12) 25
Unrealized loss on derivatives 76 43
Equity in loss of unconsolidated affiliates (18) (27)
Impairment on investment and note receivable of unconsolidated affiliate 86 0
Other, net 36 8
Changes in assets and liabilities:    
Trade accounts receivable 58 68
Inventories (101) (56)
Income taxes receivable and payables, net 69 64
Other current and non-current assets (234) (149)
Accounts payable and accrued expenses 260 339
Other current and non-current liabilities 6 (31)
Net change in operating assets and liabilities 58 235
Net cash provided by operating activities 1,062 1,203
Investing activities:    
Acquisitions of businesses 0 (8)
Issuance of related party note receivable (6) (14)
Investments in unconsolidated affiliates 0 (11)
Purchases of property, plant and equipment (276) (118)
Proceeds from sales of property, plant and equipment 202 19
Purchase of intangibles (15) (4)
Other, net 3 22
Net cash used in investing activities (92) (114)
Financing activities:    
Proceeds from controlling shareholder stock transactions 22 0
Proceeds from unsecured credit facility 1,850 0
Proceeds from senior unsecured notes 1,500 0
Proceeds from term loan 0 2,000
Net (payment) issuance of commercial paper (836) 381
Proceeds from structured payables 86 78
Payments on structured payables (227) (9)
Payments on senior unsecured notes (250) (250)
Payment on unsecured credit facility (1,850) 0
Payments on term loan (730) (2,848)
Payments on finance leases (24) (19)
Cash dividends paid (423) (423)
Other, net (19) 10
Net cash used in financing activities (901) (1,080)
Cash, cash equivalents, restricted cash and restricted cash equivalents — net change from:    
Operating, investing and financing activities 69 9
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents (3) 12
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 111 139
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 177 160
Measurement period adjustment of Core purchase price 0 (11)
Capital expenditures included in accounts payable and accrued expenses 180 205
Purchases of intangibles 0 2
Dividends declared but not yet paid 212 212
Finance lease additions 26 30
Cash paid for interest 240 272
Cash paid for income taxes $ 118 $ 142
[1]
Primarily includes amortization of customer rebates and upfront payments.