XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Real Estate
9 Months Ended
Sep. 30, 2021
Real Estate [Abstract]  
Investment in Real Estate

2. Investment in Real Estate

The Company’s investment in real estate consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Land

 

$

771,639

 

 

$

725,512

 

Building and improvements

 

 

4,441,034

 

 

 

4,525,850

 

Furniture, fixtures and equipment

 

 

475,807

 

 

 

499,865

 

Finance ground lease assets

 

 

102,084

 

 

 

203,617

 

Franchise fees

 

 

16,982

 

 

 

13,750

 

 

 

 

5,807,546

 

 

 

5,968,594

 

Less accumulated depreciation and amortization

 

 

(1,266,122

)

 

 

(1,235,698

)

Investment in real estate, net

 

$

4,541,424

 

 

$

4,732,896

 

 

As of September 30, 2021, the Company owned 215 hotels with an aggregate of 28,085 rooms located in 35 states.

The Company leases all of its hotels to its wholly-owned taxable REIT subsidiary (or a subsidiary thereof) under master hotel lease agreements.

Hotel Acquisitions

The Company acquired four hotels during the nine months ended September 30, 2021. The following table sets forth the location, brand, manager, date acquired, number of rooms and gross purchase price, excluding transaction costs, for each hotel. All dollar amounts are in thousands.

City

 

State

 

Brand

 

Manager

 

Date

Acquired

 

Rooms

 

 

Gross

Purchase

Price

 

Madison

 

WI

 

Hilton Garden Inn

 

Raymond

 

2/18/2021

 

 

176

 

 

$

49,599

 

Portland

 

ME

 

AC Hotels

 

Crestline

 

8/20/2021

 

 

178

 

 

 

66,750

 

Greenville

 

SC

 

Hyatt Place

 

Crestline

 

9/1/2021

 

 

130

 

 

 

30,000

 

Portland

 

ME

 

Aloft

 

Crestline

 

9/10/2021

 

 

157

 

 

 

51,150

 

 

 

 

 

 

 

 

 

 

 

 

641

 

 

$

197,499

 

 

 

During the year ended December 31, 2020, the Company acquired four hotels, including four hotels during the nine months ended September 30, 2020. The following table sets forth the location, brand, manager, date acquired, number of rooms and gross purchase price, excluding transaction costs, for each hotel. All dollar amounts are in thousands.

 

City

 

State

 

Brand

 

Manager

 

Date

Acquired

 

Rooms

 

 

Gross

Purchase

Price

 

Cape Canaveral

 

FL

 

Hampton

 

LBA

 

4/30/2020

 

 

116

 

 

$

24,102

 

Cape Canaveral

 

FL

 

Home2 Suites

 

LBA

 

4/30/2020

 

 

108

 

 

 

22,602

 

Tempe

 

AZ

 

Hyatt House

 

Crestline

 

8/13/2020

 

 

105

 

 

 

26,309

 

Tempe

 

AZ

 

Hyatt Place

 

Crestline

 

8/13/2020

 

 

154

 

 

 

38,279

 

 

 

 

 

 

 

 

 

 

 

 

483

 

 

$

111,292

 

 

The Company utilized $25.0 million of its available cash and entered into a one-year note payable with the developer secured by the hotels for $21.7 million to fund the purchase price of the Cape Canaveral, Florida hotels. The note payable bore interest, which was payable monthly, at a floating annual rate equal to the London Inter-Bank Offered Rate for a one-month term (“one-month LIBOR”) plus a margin of 2.0% for the first six months of the loan term and 3.0% for the second six months of the loan term. In July 2020, the principal amount of the note was reduced by approximately $1.1 million representing a credit from the developer for shared construction savings, and the note was repaid in full on April 12, 2021. The Company used borrowings under its revolving credit facility to purchase the Tempe, Arizona and Madison, Wisconsin hotels and used available cash to purchase the Portland, Maine and Greenville, South Carolina hotels. The acquisitions of these hotel properties were accounted for as acquisitions of asset groups, whereby costs incurred to effect the acquisitions (which were not significant) were capitalized as part of the cost of the assets acquired. For the four hotels acquired during the nine months ended September 30, 2021, the amount of revenue and operating income included in the Company’s consolidated statement of operations from the date of acquisition through September 30, 2021 was approximately $5.8 million and $0.7 million, respectively. For the four hotels acquired during the nine months ended September 30, 2020, the amount of revenue and operating loss included in the Company’s consolidated statement of operations from the date of acquisition through September 30, 2020 was approximately $1.5 million and $(0.9) million, respectively.

 

Seattle Land Acquisition

 

On August 16, 2021, the Company purchased the fee interest in the land at the Seattle, Washington Residence Inn, previously held under a finance ground lease. The Company utilized $24.0 million of its available cash and entered into a one-year note payable to the seller for $56.0 million to fund the purchase price of $80.0 million. The note payable bears interest, which is payable monthly, at a fixed annual rate of 4.0%. The land purchase was accounted for as a retirement of the finance lease, with the difference of $16.6 million between the carrying amount of the net right-of-use asset of $94.5 million and the finance lease liability of $111.1 million applied as an adjustment to the carrying amount of the acquired land.

Hotel Purchase Contract Commitments

As of September 30, 2021, the Company had outstanding contracts for the potential purchase of five hotels for a total expected purchase price of approximately $242.6 million. Of these five hotels, four are existing and the Company expects to complete the purchase of these hotels in the fourth quarter of 2021; and one hotel is under development and is currently planned to be completed and opened for business in 2023, at which time the Company expects to complete the purchase of this hotel. Although the Company is working towards acquiring these hotels, in each case there are a number of conditions to closing that have not yet been satisfied and there can be no assurance that closings on these hotels will occur under the outstanding purchase contracts. If the sellers meet all of the conditions to closing, the Company is obligated to specifically perform under these contracts. The following table summarizes the location, brand, date of purchase contract, expected number of rooms, refundable (if the seller does not meet its obligations under the contract) deposits paid, and gross purchase price for each of the contracts outstanding at September 30, 2021. All dollar amounts are in thousands.

Location

 

Brands

 

Date of

Purchase Contract

 

Rooms

 

 

Refundable

Deposits

 

 

Gross

Purchase

Price

 

Madison, WI (1)

 

Embassy Suites

 

7/27/2021

 

 

260

 

 

$

893

 

 

$

78,598

 

Memphis, TN

 

Hilton Garden Inn

 

8/27/2021

 

 

150

 

 

 

300

 

 

 

38,000

 

Fort Worth, TX

 

Hilton Garden Inn

 

9/2/2021

 

 

157

 

 

 

176

 

 

 

29,500

 

Fort Worth, TX

 

Homewood Suites

 

9/2/2021

 

 

112

 

 

 

128

 

 

 

21,500

 

Portland, OR

 

Hampton

 

9/2/2021

 

 

243

 

 

 

446

 

 

 

75,000

 

 

 

 

 

 

 

 

922

 

 

$

1,943

 

 

$

242,598

 

 

 

(1)

This hotel is currently under development. The table shows the expected number of rooms upon hotel completion and the expected franchise brand. Assuming all conditions to closing are met, the purchase of this hotel is expected to occur in 2023. If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under the contract. As this property is under development, at this time, the seller has not met all of the conditions to closing.