XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Schedule of Unsecured Credit Facilities (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Outstanding Balance $ 1,372,421 $ 1,488,570
Revolving credit facility outstanding balance   105,800
Unamortized debt issuance costs (6,870)  
Term loans and senior notes, net 864,705 864,225
Credit facilities, net $ 1,366,621 $ 1,482,571
Weighted-average interest rate 3.47% 3.86%
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [1],[2] LIBOR + 1.40% - 2.25%  
Maturity Date [1],[3] Jul. 27, 2022  
Revolving credit facility outstanding balance [1]   $ 105,800
Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [1],[2] 1.40%  
Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [1],[2] 2.25%  
$200 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] LIBOR + 1.35% - 2.20%  
Maturity Date Jul. 27, 2023  
Outstanding Balance $ 200,000 200,000
$200 Million Term Loan [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 1.35%  
$200 Million Term Loan [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 2.20%  
$225 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] LIBOR + 1.35% - 2.20%  
Maturity Date Jan. 31, 2024  
Outstanding Balance $ 225,000 225,000
$225 Million Term Loan [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 1.35%  
$225 Million Term Loan [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 2.20%  
$50 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] LIBOR + 1.35% - 2.20%  
Maturity Date Aug. 02, 2023  
Outstanding Balance $ 50,000 50,000
$50 Million Term Loan [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 1.35%  
$50 Million Term Loan [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 2.20%  
$175 Million term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] LIBOR + 1.65% - 2.50%  
Maturity Date Aug. 02, 2025  
Outstanding Balance $ 175,000 175,000
$175 Million term Loan [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 1.65%  
$175 Million term Loan [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 2.50%  
2017 $85 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] LIBOR + 1.30% - 2.10%  
Maturity Date Jul. 25, 2024  
Outstanding Balance $ 85,000 85,000
2017 $85 Million Term Loan [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 1.30%  
2017 $85 Million Term Loan [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 2.10%  
2019 $85 Million Unsecured Term Loan Facility [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] LIBOR + 1.70% - 2.55%  
Maturity Date Dec. 31, 2029  
Outstanding Balance $ 85,000 85,000
2019 $85 Million Unsecured Term Loan Facility [Member] | LIBOR [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 1.70%  
2019 $85 Million Unsecured Term Loan Facility [Member] | LIBOR [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [2] 2.55%  
$50 Million Senior Notes [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [2] 3.60% - 4.35%  
Maturity Date Mar. 31, 2030  
Outstanding Balance $ 50,000 50,000
$50 Million Senior Notes [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest Rate 3.60%  
$50 Million Senior Notes [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest Rate 4.35%  
Term Loans and Senior Loans, Net [Member]    
Debt Instrument [Line Items]    
Outstanding Balance $ 870,000 870,000
Unamortized debt issuance costs (5,295) (5,775)
Term loans and senior notes, net 864,705 864,225
Credit Facilities, Net [Member]    
Debt Instrument [Line Items]    
Credit facilities, net [1] $ 864,705 $ 970,025
Weighted-average interest rate [4] 3.07% 3.64%
[1] Excludes unamortized debt issuance costs related to the revolving credit facility totaling approximately $1.4 million and $2.1 million as of September 30, 2021 and December 31, 2020, respectively, which are included in other assets, net in the Company's consolidated balance sheets
[2] Interest rates on all of the unsecured credit facilities increased to 0.15% above the highest rate shown for each loan during the Extended Covenant Waiver Period from March 1, 2021 through July 28, 2021.
[3] Subject to certain conditions including covenant compliance and additional fees, the $425 million revolving credit facility maturity date may be extended up to one year, to July 27, 2023, if certain criteria are met at the time of extension.
[4] Interest rate represents the weighted-average effective annual interest rate at the balance sheet date which includes the effect of interest rate swaps in effect on $770.0 million and $745.0 million of the outstanding variable-rate debt as of September 30, 2021 and December 31, 2020, respectively. See Note 5 for more information on the interest rate swap agreements. The one-month LIBOR at September 30, 2021 and December 31, 2020 was 0.08% and 0.14%, respectively.