XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
6.  Fair Value of Financial Instruments

Except as described below, the carrying value of the Company’s financial instruments approximates fair value due to the short-term nature of these financial instruments.

Debt

The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity of a debt obligation with similar credit terms and credit characteristics, which are Level 3 inputs under the fair value hierarchy.  Market rates take into consideration general market conditions and maturity.  As of March 31, 2017, both the carrying value and estimated fair value of the Company’s debt were approximately $1.4 billion.  As of December 31, 2016, both the carrying value and estimated fair value of the Company’s debt were approximately $1.3 billion.  Both the carrying value and estimated fair value of the Company’s debt (as discussed above) is net of unamortized debt issuance costs related to term loans and mortgage debt for each specific year.

Derivative Instruments

Currently, the Company uses interest rate swaps to manage its interest rate risks on variable rate debt.  Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the one month LIBOR.  The swaps are designed to effectively fix the interest payments on variable rate debt instruments.  These instruments are recorded at fair value and, if in an asset position, are included in other assets, net, and, if in a liability position, are included in accounts payable and other liabilities in the Company’s consolidated balance sheets.  The fair values of the Company’s interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts, which is considered a Level 2 measurement under the fair value hierarchy.  The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.  The following table sets forth information for each of the Company’s interest rate swap agreements outstanding as of March 31, 2017 and December 31, 2016.  All dollar amounts are in thousands.

   
 
       
Fair Value Asset (Liability)
 
Hedge Type
 
Notional Amount at
March 31, 2017
 
Origination
Date
 
Maturity
Date
 
Swap Fixed
Interest Rate
   
March 31,
2017
   
December 31,
2016
 
Cash flow hedge
 
$
212,500
 
5/21/2015
 
5/18/2020
   
1.58
%
 
$
618
   
$
(198
)
Cash flow hedge
   
110,000
 
7/2/2015
 
5/18/2020
   
1.62
%
   
186
     
(246
)
Cash flow hedge
   
50,000
 
4/7/2016
 
3/31/2021
   
1.09
%
   
1,405
     
1,289
 
Cash flow hedge
   
100,000
 
4/7/2016
 
3/31/2023
   
1.33
%
   
3,925
     
3,744
 
                         
$
6,134
   
$
4,589
 

The Company assesses, both at inception and on an ongoing basis, the effectiveness of its qualifying cash flow hedges.  Changes in fair value on the effective portion of all designated cash flow hedges are recorded to accumulated other comprehensive income (loss), a component of shareholders’ equity in the Company’s consolidated balance sheets.  Changes in fair value on the ineffective portion of all designated cash flow hedges are recorded to interest and other expense, net in the Company’s consolidated statements of operations.  

To adjust qualifying cash flow hedges to their fair value and recognize the impact of hedge accounting, the Company recorded net unrealized gains (losses) of approximately $1.5 million and $(6.7) million during the three months ended March 31, 2017 and 2016, respectively, to other comprehensive income (loss).  There was no ineffectiveness recorded on designated cash flow hedges during the three months ended March 31, 2017 and 2016.  Amounts reported in accumulated other comprehensive income (loss) will be reclassified to interest and other expense, net as interest payments are made or received on the Company’s variable-rate derivatives.  Net unrealized gains (losses) on cash flow hedges recorded to other comprehensive income (loss) during the three months ended March 31, 2017 and 2016 include approximately $(0.8) million and $(1.0) million, respectively, reclassified from accumulated other comprehensive income (loss) to interest and other expense, net.  The Company estimates that approximately $1.2 million of net unrealized gains (losses) included in accumulated other comprehensive income (loss) at March 31, 2017 will be reclassified as an increase to interest and other expense, net within the next 12 months.