XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - Mortgage Note Debt - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Debt (Details) - Mortgage Note Debt [Line Items]    
Outstanding Balance $ 1,351,399  
Unamortized fair value adjustment of assumed debt 5,666  
Unamortized debt issuance costs (7,890)  
Total 476,405 $ 461,859
Total [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Principal Assumed or Originated 658,048  
Outstanding Balance 474,299 462,457
Unamortized fair value adjustment of assumed debt 5,666 1,284
Unamortized debt issuance costs (3,560) (1,882)
Total $ 476,405 461,859
Homewood Suites Austin, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 5.99%  
Loan Assumption or Origination Date Apr. 14, 2009  
Principal Assumed or Originated $ 7,556  
Outstanding Balance $ 0 [2] 6,255
Hampton Inn Austin, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn  
Interest Rate [1] 5.95%  
Loan Assumption or Origination Date Apr. 14, 2009  
Principal Assumed or Originated $ 7,553  
Outstanding Balance $ 0 [2] 6,247
Hilton Garden Inn Hilton Head, SC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 6.29%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 5,557  
Outstanding Balance $ 0 [2] 5,226
Hampton Inn Round Rock, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn  
Interest Rate [1] 5.95%  
Loan Assumption or Origination Date Mar. 06, 2009  
Principal Assumed or Originated $ 4,175  
Outstanding Balance $ 0 [2] 3,457
Residence Inn Highlands Ranch, CO [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 5.94%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 10,494  
Outstanding Balance $ 0 [2] 10,118
Hampton Inn & Suites Texarkana, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn & Suites  
Interest Rate [1] 6.90%  
Loan Assumption or Origination Date Jan. 31, 2011  
Principal Assumed or Originated $ 4,954  
Outstanding Balance $ 0 [2] 4,578
Courtyard Bristol, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.59%  
Loan Assumption or Origination Date Nov. 07, 2008  
Principal Assumed or Originated $ 9,767  
Outstanding Balance $ 0 [2] 8,747
Residence Inn Oceanside, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1],[3] 4.24%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 15,662  
Outstanding Balance $ 0 [2] 15,090
Residence Inn Burbank, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1],[3] 4.24%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 23,493  
Outstanding Balance $ 0 [2] 22,635
Courtyard Malvern/Philadelphia, PA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.50%  
Loan Assumption or Origination Date Nov. 30, 2010  
Principal Assumed or Originated $ 7,894  
Outstanding Balance $ 0 [2] 6,912
Courtyard Winston-Salem, NC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.94%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 7,458  
Outstanding Balance $ 0 [2] 7,220
Courtyard Virginia Beach, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 13,931  
Outstanding Balance $ 0 [2] 13,399
Courtyard Virginia Beach, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 16,813  
Outstanding Balance $ 0 [2] 16,172
Courtyard Charlottesville, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 14,892  
Outstanding Balance $ 0 [2] 14,323
Courtyard Carolina Beach, NC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 12,009  
Outstanding Balance $ 0 [2] 11,551
Hilton Garden Inn Savannah, GA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 5.87%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 4,977  
Outstanding Balance $ 4,563 [4] 4,688
Hilton Garden Inn Scottsdale, AZ [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 6.07%  
Loan Assumption or Origination Date Sep. 01, 2016  
Principal Assumed or Originated $ 9,668  
Outstanding Balance $ 9,651 [4] 0
Hilton Garden Inn Lewisville, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1],[5] 0.00%  
Loan Assumption or Origination Date Oct. 16, 2008  
Maturity Date Dec. 31, 2016  
Principal Assumed or Originated $ 3,750  
Outstanding Balance $ 2,000 2,000
Residence Inn Greenville, SC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 6.03%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 08, 2017  
Principal Assumed or Originated $ 6,012  
Outstanding Balance $ 5,722 5,810
Homewood Suites Birmingham, AL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 6.03%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 08, 2017  
Principal Assumed or Originated $ 10,908  
Outstanding Balance $ 10,382 10,541
Homewood Suites Jacksonville, FL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 6.03%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 08, 2017  
Principal Assumed or Originated $ 15,856  
Outstanding Balance $ 15,091 15,322
Homewood Suites Irving, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 5.83%  
Loan Assumption or Origination Date Dec. 29, 2010  
Maturity Date Apr. 11, 2017  
Principal Assumed or Originated $ 6,052  
Outstanding Balance $ 5,120 5,260
Homewood Suites Gainesville, FL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 5.89%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date May 08, 2017  
Principal Assumed or Originated $ 12,051  
Outstanding Balance $ 12,031 0
Hilton Garden Inn Duncanville, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 5.88%  
Loan Assumption or Origination Date Oct. 21, 2008  
Maturity Date May 11, 2017  
Principal Assumed or Originated $ 13,966  
Outstanding Balance $ 12,197 12,401
Residence Inn San Juan Capistrano, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.15%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Jun. 01, 2020  
Principal Assumed or Originated $ 16,210  
Outstanding Balance $ 16,184 0
Hampton Inn & Suites Colorado Springs, CO [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn & Suites  
Interest Rate [1] 6.25%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Jul. 06, 2021  
Principal Assumed or Originated $ 7,923  
Outstanding Balance $ 7,914 0
Courtyard Franklin, TN [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.25%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Aug. 06, 2021  
Principal Assumed or Originated $ 14,679  
Outstanding Balance $ 14,662 0
Residence Inn Franklin, TN [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 6.25%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Aug. 06, 2021  
Principal Assumed or Originated $ 14,679  
Outstanding Balance $ 14,662 0
Hilton Garden Inn Grapevine, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 4.89%  
Loan Assumption or Origination Date Aug. 29, 2012  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 11,810  
Outstanding Balance $ 10,779 10,986
Courtyard Collegeville/Philadelphia, PA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.89%  
Loan Assumption or Origination Date Aug. 30, 2012  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 12,650  
Outstanding Balance $ 11,546 11,768
Courtyard Hattiesburg, MS [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.00%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 5,732  
Outstanding Balance $ 5,393 5,495
Courtyard Rancho Bernardo, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.00%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 15,060  
Outstanding Balance $ 14,168 14,436
Courtyard Kirkland, WA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.00%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 12,145  
Outstanding Balance $ 11,425 11,642
Residence Inn Seattle, WA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.96%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 28,269  
Outstanding Balance $ 26,584 27,091
Embassy Suites Anchorage, AK [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Embassy Suites  
Interest Rate [1] 4.97%  
Loan Assumption or Origination Date Sep. 13, 2012  
Maturity Date Oct. 01, 2022  
Principal Assumed or Originated $ 23,230  
Outstanding Balance $ 21,272 21,675
Courtyard Somerset, NJ [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.73%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Oct. 06, 2022  
Principal Assumed or Originated $ 8,750  
Outstanding Balance $ 8,216 8,376
Homewood Suites Tukwila, WA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.73%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Oct. 06, 2022  
Principal Assumed or Originated $ 9,431  
Outstanding Balance $ 8,854 9,028
Courtyard Prattville, AL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.12%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 06, 2023  
Principal Assumed or Originated $ 6,596  
Outstanding Balance $ 6,167 6,296
Homewood Suites Huntsville, AL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.12%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 06, 2023  
Principal Assumed or Originated $ 8,306  
Outstanding Balance $ 7,766 7,928
Residence Inn San Diego, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 3.97%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Mar. 06, 2023  
Principal Assumed or Originated $ 18,600  
Outstanding Balance $ 17,374 17,741
Homewood Suites Miami, FL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Apr. 01, 2023  
Principal Assumed or Originated $ 16,677  
Outstanding Balance $ 15,591 15,915
Homewood Suites New Orleans, LA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.36%  
Loan Assumption or Origination Date Jul. 17, 2014  
Maturity Date Aug. 11, 2024  
Principal Assumed or Originated $ 27,000  
Outstanding Balance $ 25,738 26,204
Residence Inn Westford, MA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.28%  
Loan Assumption or Origination Date Mar. 18, 2015  
Maturity Date Apr. 11, 2025  
Principal Assumed or Originated $ 10,000  
Outstanding Balance $ 9,684 9,854
Hilton Dallas, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton  
Interest Rate [1] 3.95%  
Loan Assumption or Origination Date May 22, 2015  
Maturity Date Jun. 01, 2025  
Principal Assumed or Originated $ 28,000  
Outstanding Balance $ 27,375 27,754
Courtyard Syracuse, NY [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.75%  
Loan Assumption or Origination Date Oct. 16, 2015  
Maturity Date [6] Aug. 01, 2024  
Principal Assumed or Originated $ 11,199  
Outstanding Balance $ 10,970 11,158
Residence Inn Syracuse, NY [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.75%  
Loan Assumption or Origination Date Oct. 16, 2015  
Maturity Date [6] Aug. 01, 2024  
Principal Assumed or Originated $ 11,199  
Outstanding Balance $ 10,970 11,158
Hilton Garden Inn Denver, CO [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 4.46%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Jun. 11, 2025  
Principal Assumed or Originated $ 34,118  
Outstanding Balance $ 34,055 0
Courtyard Oceanside, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.28%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Oct. 01, 2025  
Principal Assumed or Originated $ 13,655  
Outstanding Balance $ 13,636 0
Hilton Garden Inn Omaha, NE [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 4.28%  
Loan Assumption or Origination Date Sep. 01, 2016  
Maturity Date Oct. 01, 2025  
Principal Assumed or Originated $ 22,682  
Outstanding Balance $ 22,649 0
Hampton Inn & Suites Boise, ID [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn & Suites  
Interest Rate [1] 4.37%  
Loan Assumption or Origination Date May 26, 2016  
Maturity Date Jun. 11, 2026  
Principal Assumed or Originated $ 24,000  
Outstanding Balance $ 23,908 $ 0
[1] Unless otherwise noted, these rates are the rates per the loan agreement. For loans assumed, the Company adjusted the interest rates per the loan agreement to market rates and is amortizing the adjustments to interest expense over the life of the loan.
[2] Loans were repaid in full during the nine months ended September 30, 2016.
[3] The annual fixed interest rate gives effect to an interest rate swap agreement assumed by the Company with the mortgage debt.
[4] Loans were repaid in full on November 1, 2016.
[5] Unsecured loan.
[6] Outstanding principal balance is callable by lender or prepayable by the Company on August 1, 2019.