XML 28 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Merger with Apple REIT Ten, Inc. (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure Text Block Supplement [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] The following table summarizes the Company’s preliminary purchase price allocation for the merger, which represents its best estimate of the fair values of the assets acquired and liabilities assumed on September 1, 2016, the effective date of the merger (in thousands):

   
Purchase Price Allocation
 
Assets:
     
Land
 
$
151,200
 
Building and improvements
   
1,065,859
 
Furniture, fixtures and equipment
   
75,445
 
Franchise fees
   
2,917
 
  Investment in real estate
   
1,295,421
 
Restricted cash, due from third party managers and other assets
   
33,579
 
    Total assets
   
1,329,000
 
         
Liabilities:
       
Credit facility
   
111,100
 
Mortgage debt
   
151,885
 
Accounts payable and other liabilities
   
16,339
 
    Total liabilities
   
279,324
 
         
Fair value estimate of net assets acquired (total consideration paid)
 
$
1,049,676
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] The aggregate amounts of the estimated minimum lease payments pertaining to all of the ground leases assumed in the merger, for the five years subsequent to September 30, 2016 and thereafter are as follows (in thousands):

2016 (October - December)
 
$
82
 
2017
   
409
 
2018
   
435
 
2019
   
440
 
2020
   
440
 
Thereafter
   
60,099
 
    Total
 
$
61,905
 
         
Business Acquisition, Pro Forma Information [Table Text Block] The following unaudited pro forma information for the three and nine month periods ended September 30, 2016 and 2015, is presented as if the merger, effective September 1, 2016, had occurred on January 1, 2015, and is based on assumptions and estimates considered appropriate by the Company. The pro forma information is provided for illustrative purposes only and does not necessarily reflect what the operating results would have been had the merger been completed on January 1, 2015, nor is it necessarily

 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2016
   
2015
   
2016
   
2015
 
Total revenue
 
$
325,924
   
$
309,835
   
$
949,760
   
$
885,015
 
Net income
 
$
59,981
   
$
61,057
   
$
177,183
   
$
173,419
 
Basic and diluted net income per common share
 
$
0.27
   
$
0.27
   
$
0.79
   
$
0.75
 
Weighted average common shares outstanding - basic and diluted
   
223,403
     
223,799
     
223,399
     
230,977