XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - Mortgage Note Debt - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Debt (Details) - Mortgage Note Debt [Line Items]    
Outstanding Balance $ 1,030,175  
Unamortized fair value adjustment of assumed debt 118  
Unamortized debt issuance costs (7,641)  
Total 396,641 $ 461,859
Total [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Principal Assumed or Originated 512,383  
Outstanding Balance 399,575 462,457
Unamortized fair value adjustment of assumed debt 118 1,284
Unamortized debt issuance costs (3,052) (1,882)
Total $ 396,641 461,859
Homewood Suites Austin, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 5.99%  
Loan Assumption or Origination Date Apr. 14, 2009  
Principal Assumed or Originated $ 7,556  
Outstanding Balance $ 0 [2] 6,255
Hampton Inn Austin, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn  
Interest Rate [1] 5.95%  
Loan Assumption or Origination Date Apr. 14, 2009  
Principal Assumed or Originated $ 7,553  
Outstanding Balance $ 0 [2] 6,247
Hilton Garden Inn Hilton Head, SC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 6.29%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 5,557  
Outstanding Balance $ 0 [2] 5,226
Hampton Inn Round Rock, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn  
Interest Rate [1] 5.95%  
Loan Assumption or Origination Date Mar. 06, 2009  
Principal Assumed or Originated $ 4,175  
Outstanding Balance $ 0 [2] 3,457
Residence Inn Highlands Ranch, CO [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 5.94%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 10,494  
Outstanding Balance $ 0 [2] 10,118
Hampton Inn & Suites Texarkana, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn & Suites  
Interest Rate [1] 6.90%  
Loan Assumption or Origination Date Jan. 31, 2011  
Principal Assumed or Originated $ 4,954  
Outstanding Balance $ 0 [2] 4,578
Courtyard Bristol, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.59%  
Loan Assumption or Origination Date Nov. 07, 2008  
Principal Assumed or Originated $ 9,767  
Outstanding Balance $ 0 [2] 8,747
Residence Inn Oceanside, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1],[3] 4.24%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 15,662  
Outstanding Balance $ 0 [2] 15,090
Residence Inn Burbank, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1],[3] 4.24%  
Loan Assumption or Origination Date Mar. 01, 2014  
Principal Assumed or Originated $ 23,493  
Outstanding Balance $ 0 [2] 22,635
Courtyard Virginia Beach, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Nov. 11, 2016  
Principal Assumed or Originated $ 13,931  
Outstanding Balance $ 13,246 13,399
Courtyard Virginia Beach, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Nov. 11, 2016  
Principal Assumed or Originated $ 16,813  
Outstanding Balance $ 15,986 16,172
Courtyard Charlottesville, VA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Nov. 11, 2016  
Principal Assumed or Originated $ 14,892  
Outstanding Balance $ 14,159 14,323
Courtyard Carolina Beach, NC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Nov. 11, 2016  
Principal Assumed or Originated $ 12,009  
Outstanding Balance $ 11,419 11,551
Courtyard Winston-Salem, NC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.94%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Dec. 08, 2016  
Principal Assumed or Originated $ 7,458  
Outstanding Balance $ 7,151 7,220
Hilton Garden Inn Lewisville, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1],[4] 0.00%  
Loan Assumption or Origination Date Oct. 16, 2008  
Maturity Date Dec. 31, 2016  
Principal Assumed or Originated $ 3,750  
Outstanding Balance $ 2,000 2,000
Hilton Garden Inn Savannah, GA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 5.87%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 01, 2017  
Principal Assumed or Originated $ 4,977  
Outstanding Balance $ 4,605 4,688
Residence Inn Greenville, SC [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 6.03%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 08, 2017  
Principal Assumed or Originated $ 6,012  
Outstanding Balance $ 5,751 5,810
Homewood Suites Birmingham, AL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 6.03%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 08, 2017  
Principal Assumed or Originated $ 10,908  
Outstanding Balance $ 10,435 10,541
Homewood Suites Jacksonville, FL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 6.03%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 08, 2017  
Principal Assumed or Originated $ 15,856  
Outstanding Balance $ 15,169 15,322
Homewood Suites Irving, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 5.83%  
Loan Assumption or Origination Date Dec. 29, 2010  
Maturity Date Apr. 11, 2017  
Principal Assumed or Originated $ 6,052  
Outstanding Balance $ 5,167 5,260
Hilton Garden Inn Duncanville, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 5.88%  
Loan Assumption or Origination Date Oct. 21, 2008  
Maturity Date May 11, 2017  
Principal Assumed or Originated $ 13,966  
Outstanding Balance $ 12,265 12,401
Hilton Garden Inn Grapevine, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton Garden Inn  
Interest Rate [1] 4.89%  
Loan Assumption or Origination Date Aug. 29, 2012  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 11,810  
Outstanding Balance $ 10,849 10,986
Courtyard Collegeville/Philadelphia, PA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.89%  
Loan Assumption or Origination Date Aug. 30, 2012  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 12,650  
Outstanding Balance $ 11,620 11,768
Courtyard Hattiesburg, MS [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.00%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 5,732  
Outstanding Balance $ 5,427 5,495
Courtyard Rancho Bernardo, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.00%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 15,060  
Outstanding Balance $ 14,258 14,436
Courtyard Kirkland, WA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 5.00%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 12,145  
Outstanding Balance $ 11,498 11,642
Residence Inn Seattle, WA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.96%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Sep. 01, 2022  
Principal Assumed or Originated $ 28,269  
Outstanding Balance $ 26,754 27,091
Embassy Suites Anchorage, AK [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Embassy Suites  
Interest Rate [1] 4.97%  
Loan Assumption or Origination Date Sep. 13, 2012  
Maturity Date Oct. 01, 2022  
Principal Assumed or Originated $ 23,230  
Outstanding Balance $ 21,407 21,675
Courtyard Somerset, NJ [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.73%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Oct. 06, 2022  
Principal Assumed or Originated $ 8,750  
Outstanding Balance $ 8,269 8,376
Homewood Suites Tukwila, WA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.73%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Oct. 06, 2022  
Principal Assumed or Originated $ 9,431  
Outstanding Balance $ 8,913 9,028
Courtyard Prattville, AL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.12%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 06, 2023  
Principal Assumed or Originated $ 6,596  
Outstanding Balance $ 6,210 6,296
Homewood Suites Huntsville, AL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.12%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Feb. 06, 2023  
Principal Assumed or Originated $ 8,306  
Outstanding Balance $ 7,820 7,928
Residence Inn San Diego, CA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 3.97%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Mar. 06, 2023  
Principal Assumed or Originated $ 18,600  
Outstanding Balance $ 17,497 17,741
Homewood Suites Miami, FL [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.02%  
Loan Assumption or Origination Date Mar. 01, 2014  
Maturity Date Apr. 01, 2023  
Principal Assumed or Originated $ 16,677  
Outstanding Balance $ 15,699 15,915
Homewood Suites New Orleans, LA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Homewood Suites  
Interest Rate [1] 4.36%  
Loan Assumption or Origination Date Jul. 17, 2014  
Maturity Date Aug. 11, 2024  
Principal Assumed or Originated $ 27,000  
Outstanding Balance $ 25,894 26,204
Residence Inn Westford, MA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.28%  
Loan Assumption or Origination Date Mar. 18, 2015  
Maturity Date Apr. 11, 2025  
Principal Assumed or Originated $ 10,000  
Outstanding Balance $ 9,741 9,854
Hilton Dallas, TX [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hilton  
Interest Rate [1] 3.95%  
Loan Assumption or Origination Date May 22, 2015  
Maturity Date Jun. 01, 2025  
Principal Assumed or Originated $ 28,000  
Outstanding Balance $ 27,503 27,754
Courtyard Syracuse, NY [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 4.75%  
Loan Assumption or Origination Date Oct. 16, 2015  
Maturity Date [5] Aug. 01, 2024  
Principal Assumed or Originated $ 11,199  
Outstanding Balance $ 11,033 11,158
Residence Inn Syracuse, NY [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Residence Inn  
Interest Rate [1] 4.75%  
Loan Assumption or Origination Date Oct. 16, 2015  
Maturity Date [5] Aug. 01, 2024  
Principal Assumed or Originated $ 11,199  
Outstanding Balance $ 11,033 11,158
Hampton Inn & Suites Boise, ID [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Hampton Inn & Suites  
Interest Rate [1],[6] 4.37%  
Loan Assumption or Origination Date May 26, 2016  
Maturity Date Jun. 11, 2026  
Principal Assumed or Originated $ 24,000  
Outstanding Balance $ 24,000 0
Courtyard Malvern/Philadelphia, PA [Member]    
Debt (Details) - Mortgage Note Debt [Line Items]    
Brand Courtyard  
Interest Rate [1] 6.50%  
Loan Assumption or Origination Date Nov. 30, 2010  
Maturity Date [7] Oct. 01, 2032  
Principal Assumed or Originated $ 7,894  
Outstanding Balance $ 6,797 $ 6,912
[1] Unless otherwise noted, these rates are the rates per the loan agreement. For loans assumed, the Company adjusted the interest rates per the loan agreement to market rates and is amortizing the adjustments to interest expense over the life of the loan.
[2] Loans were repaid in full during the six months ended June 30, 2016.
[3] The annual fixed interest rate gives effect to an interest rate swap agreement assumed by the Company with the mortgage debt.
[4] Unsecured loan.
[5] Outstanding principal balance is callable by lender or prepayable by the Company on August 1, 2019.
[6] In May 2016, the Company originated new mortgage debt secured by this hotel and entered into an interest rate swap agreement which, beginning on June 11, 2016, fixes the interest rate on this debt. The annual fixed interest rate gives effect to the interest rate swap agreement.
[7] Outstanding principal balance is callable by lender or prepayable by the Company beginning on October 1, 2016, and every five years thereafter until maturity, subject to certain conditions.