XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Unsecured Credit Facilities (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Interest Rate, Description one-month SOFR plus a 0.10% SOFR spread adjustment  
Outstanding Balance $ 1,542,455 $ 1,378,002
Revolving credit facility outstanding balance 169,000  
Unamortized debt issuance costs (5,923)  
Term loans and senior notes, net 1,089,900 1,088,904
Credit facilities, net $ 1,536,891 $ 1,371,494
Weighted-average interest rate 4.83% 4.26%
SOFR spread adjustment rate 0.10%  
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description [1] SOFR + 0.10% + 1.40% - 2.25%  
Maturity Date [1] Jul. 25, 2026  
Outstanding Balance $ 169,000  
SOFR spread adjustment rate [1] 0.10%  
Revolving Credit Facility [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [1] 1.40%  
Revolving Credit Facility [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate [1] 2.25%  
Million275 Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description SOFR + 0.10% + 1.35% - 2.20%  
Maturity Date Jul. 25, 2027  
Outstanding Balance $ 275,000 $ 275,000
SOFR spread adjustment rate 0.10%  
Million275 Term Loan [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 1.35%  
Million275 Term Loan [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 2.20%  
Million300 Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description SOFR + 0.10% + 1.35% - 2.20%  
Maturity Date Jan. 31, 2028  
Outstanding Balance $ 300,000 300,000
SOFR spread adjustment rate 0.10%  
Million300 Term Loan [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 1.35%  
Million300 Term Loan [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 2.20%  
$50 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description SOFR + 0.10% + 1.35% - 2.20%  
Maturity Date Aug. 02, 2025  
Outstanding Balance $ 50,000 50,000
SOFR spread adjustment rate 0.10%  
$50 Million Term Loan [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 1.35%  
$50 Million Term Loan [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 2.20%  
$175 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description SOFR + 0.10% + 1.65% - 2.50%  
Maturity Date Aug. 02, 2025  
Outstanding Balance $ 175,000 175,000
SOFR spread adjustment rate 0.10%  
$175 Million Term Loan [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 1.65%  
$175 Million Term Loan [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 2.50%  
2017 $85 Million Term Loan [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description SOFR + 0.10% + 1.30% - 2.10%  
Maturity Date Jul. 25, 2024  
Outstanding Balance $ 85,000 85,000
SOFR spread adjustment rate 0.10%  
2017 $85 Million Term Loan [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 1.30%  
2017 $85 Million Term Loan [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 2.10%  
2019 $85 Million Unsecured Term Loan Facility [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description SOFR + 0.10% + 1.70% - 2.55%  
Maturity Date Dec. 31, 2029  
Outstanding Balance $ 85,000 85,000
SOFR spread adjustment rate 0.10%  
2019 $85 Million Unsecured Term Loan Facility [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 1.70%  
2019 $85 Million Unsecured Term Loan Facility [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Basis Spread on Variable Rate 2.55%  
$50 Million Senior Notes [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description 3.60% - 4.35  
Maturity Date Mar. 31, 2030  
$50 Million Senior Notes [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest Rate 3.60%  
$50 Million Senior Notes [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest Rate 4.35%  
$75 Million Senior Notes [Member]    
Debt Instrument [Line Items]    
Interest Rate, Description 4.88% - 5.63%  
Maturity Date Jun. 02, 2029  
Outstanding Balance $ 75,000 75,000
$75 Million Senior Notes [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest Rate 4.88%  
$75 Million Senior Notes [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest Rate 5.63%  
Term Loans and Senior Loans, Net [Member]    
Debt Instrument [Line Items]    
Outstanding Balance $ 1,095,000 1,095,000
Unamortized debt issuance costs (5,100) (6,096)
Term loans and senior notes, net 1,089,900 1,088,904
Credit Facilities, Net [Member]    
Debt Instrument [Line Items]    
Credit facilities, net [1] $ 1,258,900 $ 1,088,904
Weighted-average interest rate [2] 5.02% 4.35%
[1] Excludes unamortized debt issuance costs related to the Revolving Credit Facility totaling approximately $2.8 million and $3.5 million as of June 30, 2024 and December 31, 2023, respectively, which are included in other assets, net in the Company’s consolidated balance sheets.
[2] Interest rate represents the weighted-average effective annual interest rate at the balance sheet date which includes the effect of interest rate swaps in effect on $685.0 million and $820.0 million of the outstanding variable-rate debt as of June 30, 2024 and December 31, 2023, respectively. See Note 5 for more information on the interest rate swap agreements. The one-month SOFR on June 30, 2024 and December 31, 2023 was 5.34% and 5.35%, respectively.