XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Additional Information (Details)
6 Months Ended 23 Months Ended
Jul. 17, 2024
USD ($)
Dec. 31, 2019
USD ($)
Loan
Jan. 29, 2019
USD ($)
Jul. 25, 2017
USD ($)
Loan
Jun. 30, 2024
USD ($)
Hotel_Property
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jul. 19, 2023
USD ($)
Jan. 17, 2023
USD ($)
Oct. 24, 2022
USD ($)
Jul. 25, 2022
USD ($)
Jun. 02, 2022
USD ($)
Mar. 16, 2020
USD ($)
Aug. 02, 2018
USD ($)
Debt Details [Line Items]                                
Debt instrument, description of variable rate basis         plus a 0.10% SOFR spread adjustment                      
Proceeds from term loans and senior notes         $ 0 $ 50,000,000                    
SOFR spread adjustment rate         0.10%   0.10%                  
Outstanding Balance         $ 1,542,455,000   $ 1,542,455,000   $ 1,378,002,000              
2017 $85 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Number of term loans | Loan       1                        
Debt instrument, face amount       $ 85,000,000 $ 85,000,000   $ 85,000,000                  
Debt instrument, maturity date       Jul. 25, 2024                        
Debt instrument, description of variable rate basis         one-month SOFR plus a 0.10% SOFR spread adjustment                      
SOFR spread adjustment rate         0.10%   0.10%                  
2019 $85 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Number of term loans | Loan   1                            
Debt instrument, face amount   $ 85,000,000     $ 85,000,000   $ 85,000,000                  
Debt instrument, maturity date   Dec. 31, 2029                            
Debt instrument, description of variable rate basis         one-month SOFR plus a 0.10% SOFR spread adjustment                      
SOFR spread adjustment rate         0.10%   0.10%                  
$50 Million Senior Notes [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount         $ 50,000,000   $ 50,000,000 $ 50,000,000             $ 50,000,000  
Debt instrument, maturity date         Mar. 31, 2030                      
$75 Million Senior Notes [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount         $ 75,000,000   75,000,000             $ 75,000,000    
Debt instrument, maturity date         Jun. 02, 2029                      
$130 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, maturity date         Jul. 25, 2026                      
Debt instrument extended maturity date         Jul. 25, 2026                      
$130 Million Unsecured Term Loan Facility [Member] | Subsequent Events [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount $ 130,000,000                              
Debt instrument additional borrowings funds $ 45,000,000                              
Debt instrument extended maturity date Jul. 25, 2026                              
SOFR spread adjustment rate 0.10%                              
$575 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Line of credit facility, maximum borrowing capacity         $ 575,000,000   575,000,000                  
Mortgage Debt [Member]                                
Debt Details [Line Items]                                
Outstanding Balance         $ 278,500,000   278,500,000                  
Number of hotel properties used to secure debt | Hotel_Property         15                      
Debt instrument, maturity date, description         maturity dates ranging from August 2024 to May 2038,                      
$225 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Term loan facility, maximum borrowing capacity         $ 225,000,000   $ 225,000,000     $ 225,000,000            
Debt instrument, description of variable rate basis         one-month SOFR plus a 0.10% SOFR spread adjustment                      
SOFR spread adjustment rate         0.10%   0.10%                  
$225 Million Unsecured Term Loan Facility [Member] | $50 Million Unsecured Term Loan [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount                   $ 50,000,000           $ 50,000,000
Debt instrument, maturity date         Aug. 02, 2023                      
Date of amended and restated credit facility         Aug. 02, 2018                      
$225 Million Unsecured Term Loan Facility [Member] | $175 Million Unsecured Term Loan [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount         $ 175,000,000   $ 175,000,000                 $ 100,000,000
Debt instrument, maturity date         Aug. 02, 2025                      
Debt instrument, description         $100 million was funded on August 2, 2018, and the remaining $75 million was funded on January 29, 2019 (the term loans described in clauses (i) and (ii) are referred to together as the “$225 million term loan facility”)                      
Proceeds from term loans and senior notes     $ 75,000,000                          
Credit Facilities [Member]                                
Debt Details [Line Items]                                
Line of credit facility, covenant terms             The credit agreements governing the unsecured credit facilities (collectively, the “credit agreements”) contain mandatory prepayment requirements, customary affirmative and negative covenants, restrictions on certain investments and events of default, including the following financial and restrictive covenants (capitalized terms not defined below are defined in the credit agreements):•A ratio of Consolidated Total Indebtedness to Consolidated EBITDA (“Maximum Consolidated Leverage Ratio”) of not more than 7.25 to 1.00;•A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets (“Maximum Secured Leverage Ratio”) of not more than 45%;•A minimum Consolidated Tangible Net Worth of approximately $3.4 billion plus an amount equal to 75% of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date, July 25, 2022, subject to adjustment;•A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges (“Minimum Fixed Charge Coverage Ratio”) of not less than 1.50 to 1.00 for the trailing four full quarters;•A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness (“Minimum Unsecured Interest Coverage Ratio”) of not less than 2.00 to 1.00 for the trailing four full quarters;•A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value (“Maximum Unsecured Leverage Ratio”) of not more than 60% (subject to a higher level in certain circumstances); and•A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets (“Maximum Secured Recourse Indebtedness”) of not more than 10%.The Company was in compliance with the applicable covenants as of June 30, 2024.                  
Unsecured Credit Facility [Member]                                
Debt Details [Line Items]                                
Minimum consolidated tangible net worth         $ 3,400,000,000   $ 3,400,000,000                  
Percentage of net cash proceeds from issuances and sales of equity interests         75.00%   75.00%                  
$1.2 Billion Credit Facility [Member]                                
Debt Details [Line Items]                                
Line of credit facility, maximum borrowing capacity         $ 1,200,000,000   $ 1,200,000,000           $ 1,200,000,000      
Debt instrument, description of variable rate basis         one-month SOFR plus a 0.10% SOFR spread adjustment                      
SOFR spread adjustment rate         0.10%   0.10%                  
$1.2 Billion Credit Facility [Member] | $650 Million Revolving Credit Facility [Member]                                
Debt Details [Line Items]                                
Line of credit facility, maximum borrowing capacity         $ 650,000,000   $ 650,000,000                  
Line of credit facility, remaining borrowing capacity         $ 481,000,000   481,000,000                  
Debt instrument extended maturity date         Jul. 25, 2026                      
$1.2 Billion Credit Facility [Member] | $275 Million Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount         $ 275,000,000   275,000,000                  
Debt instrument extended maturity date         Jul. 25, 2027                      
$1.2 Billion Credit Facility [Member] | $300 Million Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Term loan facility, maximum borrowing capacity         $ 300,000,000   300,000,000                  
Debt instrument extended maturity date         Jan. 31, 2028                      
$1.2 Billion Credit Facility [Member] | $300 Million Term Loan Facility [Member] | Loan Funded At Closing [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount                         $ 200,000,000      
$1.2 Billion Credit Facility [Member] | $300 Million Term Loan Facility [Member] | Delayed Draw Term Loan [Member]                                
Debt Details [Line Items]                                
Term loan facility, remaining available capacity         $ 150,000,000   $ 150,000,000                  
$1.2 Billion Credit Facility [Member] | $300 Million Term Loan Facility [Member] | Loans Funded On October Twenty Four Two Thousand Twenty Two [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount                       $ 50,000,000        
$1.2 Billion Credit Facility [Member] | $300 Million Term Loan Facility [Member] | Loan Funded At January Seventeen Two Thousand Twenty Three [Member]                                
Debt Details [Line Items]                                
Debt instrument, face amount                     $ 50,000,000          
$1.2 Billion Credit Facility [Member] | Mortgage Debt [Member] | Delayed Draw Term Loan [Member]                                
Debt Details [Line Items]                                
Debt instrument, description         $150 million delayed draw option until 180 days from closing), of which $200 million was funded at closing, $50 million was funded on October 24, 2022 and the remaining $50 million was funded on January 17, 2023 (the term loans described in clauses (ii) and (iii) are referred to together as the “$575 million term loan facility”)                      
Revolving Credit Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, maturity date [1]         Jul. 25, 2026                      
SOFR spread adjustment rate [1]         0.10%   0.10%                  
Outstanding Balance         $ 169,000,000   $ 169,000,000                  
Revolving Credit Facility [Member] | Prior To Refinancing [Member]                                
Debt Details [Line Items]                                
Line of credit facility, maximum borrowing capacity                           $ 425,000,000    
Revolving Credit Facility [Member] | 2019 $85 Million Unsecured Term Loan Facility [Member] | Prior To Refinancing [Member]                                
Debt Details [Line Items]                                
Line of credit facility, maximum borrowing capacity   $ 425,000,000                            
Minimum [Member] | 2017 $85 Million Unsecured Term Loan Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         1.30%                      
Minimum [Member] | 2019 $85 Million Unsecured Term Loan Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         1.70%                      
Minimum [Member] | $50 Million Senior Notes [Member]                                
Debt Details [Line Items]                                
Note payable, fixed annual interest rate         3.60%   3.60%                  
Minimum [Member] | $75 Million Senior Notes [Member]                                
Debt Details [Line Items]                                
Note payable, fixed annual interest rate         4.88%   4.88%                  
Minimum [Member] | $130 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         1.35%                      
Minimum [Member] | $130 Million Unsecured Term Loan Facility [Member] | Subsequent Events [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate 1.35%                              
Minimum [Member] | Mortgage Debt [Member]                                
Debt Details [Line Items]                                
Note payable, fixed annual interest rate         3.40%   3.40%                  
Effective interest rates         3.40%   3.40%                  
Minimum [Member] | $225 Million Unsecured Term Loan Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         1.35%                      
Minimum [Member] | Unsecured Credit Facility [Member]                                
Debt Details [Line Items]                                
Ratio of adjusted consolidated EBITDA to consolidated fixed charges         1.50   1.50                  
Ratio of unencumbered adjusted NOI to consolidated implied interest expense         2.00   2.00                  
Minimum [Member] | $1.2 Billion Credit Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         1.35%                      
Minimum [Member] | $1.2 Billion Unsecured Credit Facility [Member] | $650 Million Revolving Credit Facility [Member]                                
Debt Details [Line Items]                                
Line of credit facility, unused capacity, commitment fee percentage         0.20%                      
Minimum [Member] | Revolving Credit Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate [1]         1.40%                      
Maximum [Member] | 2017 $85 Million Unsecured Term Loan Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         2.10%                      
Maximum [Member] | 2019 $85 Million Unsecured Term Loan Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         2.55%                      
Maximum [Member] | $50 Million Senior Notes [Member]                                
Debt Details [Line Items]                                
Note payable, fixed annual interest rate         4.35%   4.35%                  
Maximum [Member] | $75 Million Senior Notes [Member]                                
Debt Details [Line Items]                                
Note payable, fixed annual interest rate         5.63%   5.63%                  
Maximum [Member] | $130 Million Unsecured Term Loan Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         2.20%                      
Maximum [Member] | $130 Million Unsecured Term Loan Facility [Member] | Subsequent Events [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate 2.20%                              
Maximum [Member] | Mortgage Debt [Member]                                
Debt Details [Line Items]                                
Note payable, fixed annual interest rate         4.46%   4.46%                  
Effective interest rates         4.37%   4.37%                  
Maximum [Member] | $225 Million Unsecured Term Loan Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         2.50%                      
Maximum [Member] | Unsecured Credit Facility [Member]                                
Debt Details [Line Items]                                
Ratio of consolidated total indebtedness to consolidated EBITDA         7.25   7.25                  
Ratio of consolidated secured indebtedness to consolidated total assets         45.00%   45.00%                  
Ratio of un secured indebtedness to unencumbered asset value ("Maximum Unsecured Leverage Ratio")         60.00%   60.00%                  
Ratio of secured recourse indebtedness to consolidated total assets         10.00%   10.00%                  
Maximum [Member] | $1.2 Billion Credit Facility [Member] | SOFR Interest Rate Margin [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate         2.25%                      
Maximum [Member] | $1.2 Billion Unsecured Credit Facility [Member] | $650 Million Revolving Credit Facility [Member]                                
Debt Details [Line Items]                                
Line of credit facility, unused capacity, commitment fee percentage         0.25%                      
Maximum [Member] | Revolving Credit Facility [Member]                                
Debt Details [Line Items]                                
Debt instrument, basis spread on variable rate [1]         2.25%                      
[1] Excludes unamortized debt issuance costs related to the Revolving Credit Facility totaling approximately $2.8 million and $3.5 million as of June 30, 2024 and December 31, 2023, respectively, which are included in other assets, net in the Company’s consolidated balance sheets.