EX-99.1 2 ex991avayaq4fy19er.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1

avayalogoera07.jpg

        
Media Inquiries:                            Investor Inquiries:
Alex Alias                                Michael McCarthy
669-242-8034                                919-425-8330
alalias@avaya.com                             mikemccarthy@avaya.com


Avaya Reports Fourth Quarter and Fiscal 2019 Financial Results

$723 million Q4 FY19 GAAP revenue; $2.887 billion FY19 GAAP revenue
83.8% of GAAP revenue from software and services, 58.9% of GAAP recurring revenue in FY19
352 deals signed with a TCV greater than $1 million, 40 over $5 million and 9 over $10 million in FY19


Santa Clara, Calif., - November 20, 2019 - Avaya Holdings Corp. (NYSE: AVYA) today reported financial results for the fourth quarter and fiscal year ended September 30, 2019.
 
GAAP
 
Non-GAAP (1)
(In millions, except percentages)
 
Q4 2019
 
Q3 2019
 
Q4 2018
 
Q4 2019
 
Q3 2019
 
Q4 2018
Revenue
 
$
723

 
$
717

 
$
735

 
$
726

 
$
720

 
$
770

Gross margin
 
54.2
%
 
54.4
 %
 
53.1
%
 
60.6
%
 
60.8
%
 
63.4
%
Operating margin
 
7.2
%
 
(85.5
)%
 
1.5
%
 
22.7
%
 
20.1
%
 
20.4
%
 
GAAP
 
Non-GAAP (1)
(In millions, except percentages)
 
FY19
 
FY18
 
FY19
 
FY18
Revenue
 
$
2,887

 
$
2,851

 
$
2,908

 
$
3,057

Gross margin
 
54.6
 %
 
52.8
 %
 
61.4
%
 
62.5
%
Operating margin
 
(16.4
)%
 
(3.1
)%
 
21.6
%
 
20.8
%
"Avaya made significant progress positioning the company for future growth and accelerating our relevance in cloud during fiscal 2019,” stated Jim Chirico, president and CEO of Avaya.  “Notably, we grew our public cloud seats by approximately 160% year over year; we launched ReadyNow, an enterprise-class private cloud solution, and have already booked $90 million of total contract value; we announced a Microsoft partnership to bring our next generation CCaaS to market on Azure; and we recently closed our strategic partnership for UCaaS with RingCentral.  The investments across our portfolio, especially in contact center, cloud, services and AI, have materially strengthened our position and solidified our platform for future growth.”
Mr. Chirico added, “Successfully concluding the strategic review process provided a decisive go forward path and, as a result, we announced three important initiatives to accelerate growth and deliver shareholder value. First, the




partnership with RingCentral is a game changer for Avaya and is expected to fundamentally change the industry landscape. Second, we expect to begin to execute against our previously announced $500 million stock repurchase program shortly, and third, we have already completed the pay down of $250 million of debt that will result in significant annual interest expense savings and further enhance our balance sheet.”
 
Fourth Quarter Fiscal 2019 Financial Results(1) 
On October 1, 2018, Avaya adopted the new revenue recognition standard, Accounting Standards Codification 606 ("ASC 606"), using the modified retrospective transition method. Accordingly, results for reporting periods beginning after September 30, 2018 are presented under ASC 606 while prior period financial information has not been adjusted and continues to be reported in accordance with GAAP that existed prior to the adoption of ASC 606 ("ASC 605").
GAAP revenue for the fourth quarter of fiscal 2019 was $723 million, $6 million higher than the third quarter of fiscal 2019, and $12 million lower than the fourth quarter of fiscal 2018 ended September 30, 2018. Non-GAAP revenue for the fourth quarter of fiscal 2019 was $726 million, $6 million higher than the prior quarter, and $44 million lower than the fourth quarter of fiscal 2018.
GAAP gross margin for the fourth quarter of fiscal 2019 was 54.2% compared to 54.4% for the third quarter of fiscal 2019 and 53.1% for the fourth quarter of fiscal 2018. Non-GAAP gross margin was 60.6%, compared to 60.8% for the third quarter of fiscal 2019 and 63.4% for the fourth quarter of fiscal 2018.
GAAP operating income for the fourth quarter of fiscal 2019 was $52 million, compared to an operating loss of $613 million for the third quarter of fiscal 2019, and operating income of $11 million for the fourth quarter of fiscal 2018. Non-GAAP operating income(1) for the fourth quarter of fiscal 2019 was $165 million, compared to $145 million for the prior quarter, and $157 million for the fourth quarter of fiscal 2018.
GAAP net loss for the fourth quarter of fiscal 2019 was $34 million, compared to net loss of $633 million for the third quarter of fiscal 2019, and net income of $268 million for the fourth quarter of fiscal 2018.
Adjusted EBITDA(1) was $184 million or 25.3% of non-GAAP revenue, compared to adjusted EBITDA of $167 million, or 23.2% of non-GAAP revenue, for the third quarter of fiscal 2019 and $178 million, or 23.1% of non-GAAP revenue, for the fourth quarter of fiscal 2018.
Cash provided by operating activities for the fourth quarter of fiscal 2019 was $66 million, compared to $52 million during the third quarter of fiscal 2019 and $25 million during the fourth quarter of fiscal 2018. Cash provided by operating activities for fiscal 2019 was $241 million.
At the end of the fourth quarter of fiscal 2019, cash and cash equivalents totaled $752 million, compared to $729 million at the end of the third quarter of fiscal 2019 and $700 million at the end of the fourth quarter of fiscal 2018.





Fourth Quarter Fiscal 2019 Business Metrics(1) 
Total Contract Value (TCV) of $2.4 billion*
83% of non-GAAP revenue was Software & Services
61% of non-GAAP product revenue was Software
58% of non-GAAP revenue was Recurring
Added approximately 1,600 new logos
Large deal activity with 109 deals over $1 million, 14 over $5 million, and 3 over $10 million
Generated $66 million in cash flow from operations, $37 million in free cash flow(1) 

(1) Non-GAAP revenue, Non-GAAP gross margin, Non-GAAP operating margin, Non-GAAP operating income and adjusted EBITDA are not measures calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”). Refer to the Supplemental Financial Information accompanying this press release for more information, including a reconciliation of these measures to the most closely comparable measure calculated in accordance with GAAP.

* We define TCV as the value of all active ratable contracts that have not been recognized as revenue, including both billed and unbilled backlog.


Fourth Quarter Fiscal 2019 Company Highlights
Public cloud seats increased approximately 160% year-over-year.
Avaya will adopt hybrid cloud solutions from IBM to help expand Avaya’s ReadyNow private cloud unified communications and contact center offerings internationally.
Avaya expands ReadyNow into the EMEA and APAC regions.
Avaya launched its new Avaya IX Subscription program targeted at customers looking for flexible consumption-based pricing alternatives to traditional perpetual models when consuming Avaya’s world-class communications and collaboration solutions. The Avaya IX Subscription program will also facilitate customers’ transition to cloud.
Avaya and Tenfold, the world’s leading provider of next generation CTI solutions, announced a strategic partnership to enable joint clients to improve their customer experience, increase productivity of their sales and service teams, and operationalize AI with richer contextual customer data to drive predictive engagement.
TMC, a global, integrated media company, recognized three of Avaya’s offerings for their innovation and leadership in the UC and Contact Center markets.
    
The Avaya IX Collaboration Unit, an open “all-in-one” next-generation huddle-room video conferencing solution, was named a TMC 2019 Communications Solutions Products of the Year Award. An all-in-one collaboration device that does not require a laptop connection, it sits on top of the video




screen, has integrated microphones, and provides a wide field of view which is important for huddle spaces that are typically not very deep but can be very wide.
    
Avaya’s Mobile Experience was named a 2019 Communications Solutions Products of the Year Award winner. Avaya Mobile Experience is an Avaya owned and operated cloud-based service that supports the advancement of a business’ digital transformation to become more mobile-centric. Avaya Mobile Experience helps enable omni-channel interactions with smartphone users, reducing the time callers spend on legacy voice interactions with an organization’s contact center.
The Avaya OneCloud™ unified communications and contact center platform was named a 2019 Communications Solutions Products of the Year Award. Avaya OneCloud helps meet the business needs for a cloud solution that delivers flexible features, functions, and value-without any compromise for small-medium businesses (SMB), mid-market or large enterprise organizations featuring public, private and hybrid cloud options.

Fiscal 2019 Financial Highlights
GAAP revenue: $2.887 billion; Non-GAAP revenue: $2.908 billion
GAAP gross margin: 54.6%; Non-GAAP gross margin: 61.4%
GAAP operating margin: -16.4%; Non-GAAP operating margin: 21.6%
Adjusted EBITDA: $706 million; Adjusted EBITDA margin: 24.3%
Cash flow from operations: $241 million, Free cash flow: $128 million
Financial Outlook - Q1 Fiscal 2020 under ASC 606
GAAP revenue of $698 million to $718 million; Non-GAAP revenue of $700 million to $720 million
This non-GAAP revenue figure reflects a constant currency decline in September 30th 2019 FX rates of -6% to -3%
GAAP operating income of $2 million to $12 million; GAAP operating margin of 0% to 2%
Non-GAAP operating income of $145 million to $155 million; non-GAAP operating margin of ~21%
Adjusted EBITDA of $165 million to $175 million; Adjusted EBITDA margin of ~24%
Financial Outlook - Fiscal Year 2020 under ASC 606
GAAP revenue of $2.81 billion to $2.89 billion; Non-GAAP revenue of $2.82 billion to $2.90 billion
This non-GAAP revenue figure reflects a constant currency decline in September 30th 2019 FX rates of -2% to 0%
GAAP operating income of $130 million to $180 million; GAAP operating margin of 5% to 6%




Non-GAAP operating income of $560 million to $610 million; non-GAAP operating margin of 20% to 21%
Adjusted EBITDA $650 million to $700 million; Adjusted EBITDA margin of 23% to 24%
Cash flow from operations of ~5% of non-GAAP revenue
Excluding Q1 FY20 one time strategic process fees: ~7%
Approximately 95 to 100 million weighted average shares outstanding; ending share count of approximately 80 to 85 million shares
Cash requirements for restructuring pension & OPEB, cash taxes, capital spending and net cash interest payments for fiscal year 2020 are expected to be:
Restructuring: $35 million to $40 million
Pension/OPEB: ~$55 million
Cash Taxes: $65 million to $75 million
Capital Expenditures: ~$120 million
Net Cash Interest Payments: $190 million to $195 million

Avaya’s outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments, or other significant transactions that may be completed after November 20, 2019. Actual results may differ materially from Avaya’s outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.

Conference Call and Webcast
Avaya will host a live webcast and conference call to discuss its financial results at 8:30 AM Eastern Time on November 20, 2019. To access the live conference call by phone, listeners should dial +1-833-224-0545 in the U.S. or Canada and +1-647-689-4064 for international callers. To join the live webcast, listeners should access the investor page of Avaya's website at https://investors.avaya.com.

Following the live webcast, a replay will be available on the investor page of Avaya's website for a period of one year. A replay of the conference call will be available for one week soon after the call by phone by dialing +1-800-585-8367 in the U.S. or Canada and +1-416-621-4642 for international callers, using the conference access code: 6257079.
About Avaya
Businesses are built on the experiences they provide, and every day millions of those experiences are built by Avaya (NYSE: AVYA). For over one hundred years, we’ve enabled organizations around the globe to win - by creating intelligent communications experiences for customers and employees. Avaya builds open, converged and innovative solutions to enhance and simplify communications and collaboration - in the cloud, on-premise or a hybrid of both. To grow your business, we’re committed to innovation, partnership, and a relentless focus on what’s




next. We’re the technology company you trust to help you deliver Experiences that Matter. Visit us at www.avaya.com.

Cautionary Note Regarding Forward-Looking Statements
This release contains certain “forward-looking statements.” All statements other than statements of historical fact are “forward-looking” statements for purposes of the U.S. federal and state securities laws. These statements may be identified by the use of forward looking terminology such as "anticipate," "believe," "continue," "could,“ "estimate," "expect," "intend," "may," "might," “our vision,” "plan," "potential," "preliminary," "predict," "should,“ "will," or “would” or the negative thereof or other variations thereof or comparable terminology. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond its control. These factors are discussed in the Company's Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission (the “SEC”), and may cause its actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. For a further list and description of such risks and uncertainties, please refer to the Company’s filings with the SEC that are available at www.sec.gov. The Company cautions you that the list of important factors included in the Company’s SEC filings may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this report may not in fact occur. The Company undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.





Avaya Holdings Corp.
Condensed Consolidated Statements of Operations (Unaudited)
(In millions, except per share amounts)
 
Successor
 
 
Predecessor
 
Non-GAAP Combined(1)
 
Three months ended
September 30, 2019
 
Three months ended
September 30, 2018
 
Fiscal year ended September 30, 2019
 
Period from December 16, 2017
through
September 30, 2018
 
 
Period from
October 1, 2017
through
December 15, 2017
 
Fiscal year ended
September 30, 2018
REVENUE
 
 
 
 
 
 
 
 
 
 
 
 
Products
$
314

 
$
325

 
$
1,222

 
$
989

 
 
$
253

 
$
1,242

Services
409

 
410

 
1,665

 
1,258

 
 
351

 
1,609

 
723

 
735

 
2,887

 
2,247

 
 
604

 
2,851

COSTS
 
 
 
 
 
 
 
 
 
 
 
 
Products:
 
 
 
 
 
 
 
 
 
 
 
 
Costs
113

 
115

 
442

 
372

 
 
84

 
456

Amortization of technology intangible assets
44

 
43

 
174

 
135

 
 
3

 
138

Services
174

 
187

 
696

 
597

 
 
155

 
752

 
331

 
345

 
1,312

 
1,104

 
 
242

 
1,346

GROSS PROFIT
392

 
390

 
1,575

 
1,143

 
 
362

 
1,505

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
240

 
275

 
1,001

 
888

 
 
264

 
1,152

Research and development
50

 
62

 
204

 
172

 
 
38

 
210

Amortization of intangible assets
40

 
41

 
162

 
127

 
 
10

 
137

Impairment charges

 

 
659

 

 
 

 

Restructuring charges, net
10

 
1

 
22

 
81

 
 
14

 
95

 
340

 
379

 
2,048

 
1,268

 
 
326

 
1,594

OPERATING INCOME (LOSS)
52

 
11

 
(473
)
 
(125
)
 
 
36

 
(89
)
Interest expense
(60
)
 
(57
)
 
(237
)
 
(169
)
 
 
(14
)
 
(183
)
Other income (expense), net
6

 
3

 
41

 
35

 
 
(2
)
 
33

Reorganization items, net

 

 

 

 
 
3,416

 
3,416

(LOSS) INCOME BEFORE INCOME TAXES
(2
)
 
(43
)
 
(669
)
 
(259
)
 
 
3,436

 
3,177

(Provision for) benefit from income taxes
(32
)
 
311

 
(2
)
 
546

 
 
(459
)
 
87

NET (LOSS) INCOME
$
(34
)
 
$
268

 
$
(671
)
 
$
287

 
 
$
2,977

 
$
3,264

(LOSS) EARNINGS PER SHARE
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
(0.31
)
 
$
2.44

 
$
(6.06
)
 
$
2.61

 
 
$
5.19

 
 
Diluted
$
(0.31
)
 
$
2.41

 
$
(6.06
)
 
$
2.58

 
 
$
5.19

 
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
111.2

 
110.0

 
110.8

 
109.9

 
 
497.3

 
 
Diluted
111.2

 
111.4

 
110.8

 
111.1

 
 
497.3

 
 
(1) See "Use of non-GAAP (Adjusted) Financial Measures" below.




Avaya Holdings Corp.
Condensed Consolidated Balance Sheets (Unaudited)
(In millions, except per share and shares amounts)
 
September 30, 2019
 
September 30, 2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
752

 
$
700

Accounts receivable, net
314

 
377

Inventory
63

 
81

Contract assets
187

 

Contract costs
114

 

Other current assets
115

 
170

TOTAL CURRENT ASSETS
1,545

 
1,328

Property, plant and equipment, net
255

 
250

Deferred income taxes, net
35

 
29

Intangible assets, net
2,891

 
3,234

Goodwill, net
2,103

 
2,764

Other assets
121

 
74

TOTAL ASSETS
$
6,950

 
$
7,679

LIABILITIES
 
 
 
Current liabilities:
 
 
 
Debt maturing within one year
$
29

 
$
29

Accounts payable
291

 
266

Payroll and benefit obligations
116

 
145

Contract liabilities
472

 
484

Business restructuring reserves
33

 
51

Other current liabilities
158

 
148

TOTAL CURRENT LIABILITIES
1,099

 
1,123

Non-current liabilities:
 
 
 
Long-term debt, net of current portion
3,090

 
3,097

Pension obligations
759

 
671

Other post-retirement obligations
200

 
176

Deferred income taxes, net
72

 
140

Business restructuring reserves
36

 
47

Other liabilities
394

 
374

TOTAL NON-CURRENT LIABILITIES
4,551

 
4,505

TOTAL LIABILITIES
5,650

 
5,628

Commitments and contingencies

 

STOCKHOLDERS' EQUITY
 
 
 
Preferred stock, $0.01 par value; 55,000,000 shares authorized, no shares issued or outstanding at September 30, 2019 and 2018

 

Common stock, $0.01 par value; 550,000,000 shares authorized; 111,046,085 shares issued and 111,033,405 outstanding at September 30, 2019; 110,218,653 shares issued and 110,012,790 shares outstanding at September 30, 2018
1

 
1

Additional paid-in capital
1,761

 
1,745

(Accumulated deficit) retained earnings
(289
)
 
287

Accumulated other comprehensive (loss) income
(173
)
 
18

TOTAL STOCKHOLDERS' EQUITY
1,300

 
2,051

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
6,950

 
$
7,679





Avaya Holdings Corp.
Condensed Statements of Cash Flows
(Unaudited; in millions)
 
 
Successor
 
 
Predecessor
 
Non-GAAP Combined(1)
 
 
Fiscal year ended
September 30, 2019
 
Period from December 16, 2017
through
September 30, 2018
 
 
Period from
October 1, 2017
through
December 15, 2017
 
Fiscal year ended September 30, 2018
Net cash provided by (used for):
 
 
 
 
 
 
 
 
 
Operating activities
 
$
241

 
$
202

 
 
$
(414
)
 
$
(212
)
Investing activities
 
(124
)
 
(199
)
 
 
(13
)
 
(212
)
Financing activities
 
(61
)
 
273

 
 
(102
)
 
171

Effect of exchange rate changes on cash, cash equivalents, and restricted cash
 
(4
)
 
(7
)
 
 
(2
)
 
(9
)
Net increase (decrease) in cash, cash equivalents, and restricted cash
 
52

 
269

 
 
(531
)
 
(262
)
Cash, cash equivalents, and restricted cash at beginning of period
 
704

 
435

 
 
966

 
966

Cash, cash equivalents, and restricted cash at end of period
 
$
756

 
$
704

 
 
$
435

 
$
704

 
 
 
 
 
 
 
 
 
 
(1)  See "Use of non-GAAP (Adjusted) Financial Measures" below.

Use of non-GAAP (Adjusted) Financial Measures
The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), including the combined twelve month period ending September 30, 2018 and financial measures labeled as “non-GAAP” or “adjusted.”
Although GAAP requires that we report on our results for the periods October 1, 2017 through December 15, 2017 (the "Predecessor" period) and December 16, 2017 through September 30, 2018 (the "Successor" period) separately, management reviews the Company’s operating results for the twelve months ended September 30, 2018 by combining the results of these periods because such presentation provides the most meaningful comparison of our results. The Company cannot adequately benchmark the operating results of the 289-day period ended September 30, 2018 against any of the previous or succeeding periods reported in its condensed consolidated financial statements and does not believe that reviewing the results of this period in isolation would be useful in identifying any trends regarding the Company’s overall performance. Management believes that key performance metrics such as revenue, gross margin and operating income, among others, when combined for the twelve months ended September 30, 2018 provide meaningful comparisons to other periods and are useful in identifying current business trends.
EBITDA is defined as net income (loss) before income taxes, interest expense, interest income and depreciation and amortization. Adjusted EBITDA is EBITDA further adjusted to exclude certain charges and other adjustments described in our SEC filings and the tables below.
We believe that including supplementary information concerning adjusted EBITDA is appropriate because it serves as a basis for determining management and employee compensation and it is used as a basis for calculating covenants in our credit agreements. In addition, we believe adjusted EBITDA provides more comparability between our historical results and results that reflect purchase accounting and our current capital structure. We also present adjusted EBITDA because we believe analysts and investors utilize these measures in analyzing our results. Adjusted EBITDA measures our financial performance based on operational factors that management can impact in the short-term, such as our pricing strategies, volume, costs and expenses of the organization, and it presents our financial performance in a way that can be more easily compared to prior quarters or fiscal years.




EBITDA and adjusted EBITDA have limitations as analytical tools. EBITDA measures do not represent net income (loss) or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Adjusted EBITDA excludes the impact of earnings or charges resulting from matters that we do not consider indicative of our ongoing operations. In particular, our formulation of adjusted EBITDA allows adjustment for certain amounts that are included in calculating net income (loss), however, these are expenses that may recur, may vary and are difficult to predict. In addition, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.
We also present the measures non-GAAP revenue, non-GAAP gross margin, non-GAAP operating income and non-GAAP operating margin as a supplement to our unaudited condensed consolidated financial statements presented in accordance with GAAP. We believe these non-GAAP measures are the most meaningful for period to period comparisons because they exclude the impact of the earnings and charges noted in the applicable tables below that resulted from matters that we consider not to be indicative of our ongoing operations.
In addition, we present the liquidity measures of free cash flow and adjusted cash flow. Free cash flow is calculated by subtracting capital expenditures from Net cash provided by operating activities. We believe free cash flow is a measure often used by analysts and investors to compare the cashflow and liquidity of companies in the same industry. Adjusted cash flow is defined as cash flow from operations adjusted to remove one-time anticipated payments in connection with our strategic process in Q1 fiscal 2020. We provide guidance regarding Adjusted cash flow because we believe it provides a more meaningful way to analyze period over period results.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from the non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP.
We do not provide a forward-looking reconciliation of expected first quarter and full year of fiscal 2020 non-GAAP revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, adjusted EBITDA or adjusted cash flow guidance as the amount and significance of special items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
The following tables present Successor, Predecessor and combined results and reconcile historical GAAP measures to non-GAAP measures.





Avaya Holdings Corp.
Supplemental Schedules of Non-GAAP Adjusted EBITDA
(Unaudited; in millions)
 
Successor
 
 
Predecessor
 
Non-GAAP Combined (1)
 
Three months ended
September 30, 2019
 
Three months ended
September 30, 2018
 
Fiscal year ended September 30, 2019
 
Period from December 16, 2017
through
September 30, 2018
 
 
Period from
October 1, 2017
through
December 15, 2017
 
Fiscal year ended
September 30, 2018
Net (loss) income
$
(34
)
 
$
268

 
$
(671
)
 
$
287

 
 
$
2,977

 
$
3,264

Interest expense
60

 
57

 
237

 
169

 
 
14

 
183

Interest income
(3
)
 
(3
)
 
(14
)
 
(5
)
 
 
(2
)
 
(7
)
Provision for (benefit from) income taxes
32

 
(311
)
 
2

 
(546
)
 
 
459

 
(87
)
Depreciation and amortization
108

 
120

 
443

 
384

 
 
31

 
415

EBITDA
163

 
131

 
(3
)
 
289

 
 
3,479

 
3,768

Impact of fresh start accounting adjustments
(2
)
 
29

 
5

 
196

 
 

 
196

Restructuring charges, net
10

 
1

 
22

 
81

 
 
14

 
95

Advisory fees
8

 
3

 
11

 
18

 
 
3

 
21

Acquisition-related costs
1

 
4

 
9

 
15

 
 

 
15

Reorganization items, net

 

 

 

 
 
(3,416
)
 
(3,416
)
Non-cash share-based compensation
6

 
6

 
25

 
19

 
 

 
19

Impairment charges

 

 
659

 

 
 

 

Loss on sale/disposal of long-lived assets, net

 

 

 
4

 
 
1

 
5

Resolution of certain legal matters

 

 

 

 
 
37

 
37

Change in fair value of Emergence Date Warrants
(1
)
 
8

 
(29
)
 
17

 
 

 
17

(Gain) loss on foreign currency transactions

 
(4
)
 
8

 
(28
)
 
 

 
(28
)
Pension/OPEB/nonretirement postemployment benefits and long-term disability costs

 

 

 

 
 
17

 
17

Gain on investments
(1
)
 

 
(1
)
 

 
 

 

Adjusted EBITDA
$
184

 
$
178

 
$
706

 
$
611

 
 
$
135

 
$
746


 




Avaya Holdings Corp.
Supplemental Schedules of Non-GAAP Revenue
(Unaudited; in millions)
 
 
Three Months Ended
 
Three Months Ended Sept. 30, 2018 (4)
 
Change
 
Three Months Ended
 
 
Sept. 30, 2019
 
Adj. for Fresh Start Accounting
 
Non-GAAP Sept. 30, 2019
 
 
Amount
 
Pct.
 
Pct., net of fx impact
 
June 30, 2019 (1)
 
Mar. 31, 2019 (2)
 
Dec. 31, 2018 (3)
Revenue by Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Products & Solutions
 
$
315

 
$

 
$
315

 
$
336

 
$
(21
)
 
(6
)%
 
(5
)%
 
$
298

 
$
289

 
$
326

Services
 
411

 

 
411

 
434

 
(23
)
 
(5
)%
 
(5
)%
 
422

 
425

 
422

Unallocated amounts
 
(3
)
 
3

 

 

 

 
n/a

 
n/a

 

 

 

Total revenue
 
$
723

 
$
3

 
$
726

 
$
770

 
$
(44
)
 
(6
)%
 
(5
)%
 
$
720

 
$
714

 
$
748

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue by Geography
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
392

 
$
1

 
$
393

 
$
417

 
$
(24
)
 
(6
)%
 
(6
)%
 
$
394

 
$
378

 
$
401

International:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  EMEA
 
183

 
1

 
184

 
202

 
(18
)
 
(9
)%
 
(7
)%
 
183

 
189

 
200

  APAC - Asia Pacific
 
85

 
1

 
86

 
81

 
5

 
6
 %
 
9
 %
 
85

 
80

 
79

  Americas International
 
63

 

 
63

 
70

 
(7
)
 
(10
)%
 
(9
)%
 
58

 
67

 
68

Total International
 
331

 
2

 
333

 
353

 
(20
)
 
(6
)%
 
(4
)%
 
326

 
336

 
347

Total revenue
 
$
723

 
$
3

 
$
726

 
$
770

 
$
(44
)
 
(6
)%
 
(5
)%
 
$
720

 
$
714

 
$
748

(1) - (4) Reconciliation of Non-GAAP measures above:
 
 
(1) Q319 Non-GAAP Results
 
(2) Q219 Non-GAAP Results
 
 
Three Months Ended
 
Three Months Ended
 
 
June 30, 2019
 
Adj. for Fresh Start Accounting
 
Non-GAAP
June 30, 2019
 
Mar. 31, 2019
 
Adj. for Fresh Start Accounting
 
Non-GAAP
Mar. 31, 2019
Revenue by Segment
 
 
 
 
 
 
 
 
 
 
 
 
Products & Solutions
 
$
298

 
$

 
$
298

 
$
289

 

 
$
289

Services
 
422

 

 
422

 
425

 

 
425

Unallocated amounts
 
(3
)
 
3

 

 
(5
)
 
5

 

Total revenue
 
$
717

 
$
3

 
$
720

 
$
709

 
$
5

 
$
714

 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue by Geography
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
392

 
$
2

 
$
394

 
$
375

 
$
3

 
$
378

International:
 
 
 
 
 
 
 
 
 
 
 
 
  EMEA
 
183

 

 
183

 
188

 
1

 
189

  APAC - Asia Pacific
 
85

 

 
85

 
79

 
1

 
80

  Americas International
 
57

 
1

 
58

 
67

 

 
67

Total International
 
325

 
1

 
326

 
334

 
2

 
336

Total revenue
 
$
717

 
$
3

 
$
720

 
$
709

 
$
5

 
$
714

 
 
(3) Q119 Non-GAAP Results
 
(4) Q418 Non-GAAP Results
 
 
Three Months Ended
 
Three Months Ended
 
 
Dec. 31, 2018
 
Adj. for Fresh Start Accounting
 
Non-GAAP Dec. 31, 2018
 
Sept. 30, 2018
 
Adj. for Fresh Start Accounting
 
Non-GAAP Sept. 30, 2018
Revenue by Segment
 
 
 
 
 
 
 
 
 
 
 
 
Products & Solutions
 
$
326

 
$

 
$
326

 
$
336

 
$

 
$
336

Services
 
422

 

 
422

 
434

 

 
434

Unallocated amounts
 
(10
)
 
10

 

 
(35
)
 
35

 

Total revenue
 
$
738

 
$
10

 
$
748

 
$
735

 
$
35

 
$
770

 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue by Geography
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
394

 
$
7

 
$
401

 
$
393

 
$
24

 
$
417

International:
 
 
 
 
 
 
 
 
 
 
 
 
  EMEA
 
199

 
1

 
200

 
196

 
6

 
202

  APAC - Asia Pacific
 
78

 
1

 
79

 
78

 
3

 
81

  Americas International
 
67

 
1

 
68

 
68

 
2

 
70

Total International
 
344

 
3

 
347

 
342

 
11

 
353

Total revenue
 
$
738

 
$
10

 
$
748

 
$
735

 
$
35

 
$
770







Avaya Holdings Corp.
Supplemental Schedules of Non-GAAP Reconciliations
(Unaudited; in millions)
 
 
Three Months Ended
 
 
Sept. 30,
2019
 
June 30, 2019
 
March 31, 2019
 
Dec. 31,
2018
 
Sept. 30,
2018
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin
 
 
 
 
 
 
 
 
 
 
Gross Profit
 
$
392

 
$
390

 
$
386

 
$
407

 
$
390

Items excluded:
 
 
 
 
 
 
 
 
 
 
Amortization of technology intangible assets
 
44

 
43

 
44

 
43

 
43

Adj. for fresh start accounting
 
4

 
5

 
9

 
19

 
54

Non-cash share-based compensation
 

 

 

 

 
1

Non-GAAP Gross Profit
 
$
440

 
$
438

 
$
439

 
$
469

 
$
488

GAAP Gross Margin
 
54.2
%
 
54.4
 %
 
54.4
%
 
55.1
%
 
53.1
%
Non-GAAP Gross Margin
 
60.6
%
 
60.8
 %
 
61.5
%
 
62.7
%
 
63.4
%
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Non-GAAP Operating Income
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
 
$
52

 
$
(613
)
 
$
38

 
$
50

 
$
11

Items excluded:
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
84

 
84

 
85

 
83

 
84

Adj. for fresh start accounting
 
4

 
4

 
12

 
20

 
48

Restructuring charges, net
 
10

 
1

 
4

 
7

 
1

Advisory fees
 
8

 
1

 
1

 
1

 
3

Acquisition-related costs
 
1

 
1

 
4

 
3

 
4

Non-cash share-based compensation
 
6

 
8

 
5

 
6

 
6

Impairment charges
 

 
659

 

 

 

Non-GAAP Operating Income
 
$
165

 
$
145

 
$
149

 
$
170

 
$
157

GAAP Operating Margin
 
7.2
%
 
-85.5
 %
 
5.4
%
 
6.8
%
 
1.5
%
Non-GAAP Operating Margin
 
22.7
%
 
20.1
 %
 
20.9
%
 
22.7
%
 
20.4
%




Avaya Holdings Corp.
Supplemental Schedules of Non-GAAP Reconciliation of Gross Profit and Gross Margin by Portfolio
(Unaudited; in millions)

 
 
Three months ended
 
 
Sept. 30,
2019
 
June 30, 2019
 
March 31, 2019
 
Dec. 31,
2018
 
Sept. 30,
2018
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Products
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
314

 
$
297

 
$
287

 
$
324

 
$
325

Costs
 
113

 
109

 
105

 
115

 
115

Amortization of technology intangible assets
 
44

 
43

 
44

 
43

 
43

GAAP Gross Profit
 
157

 
145

 
138

 
166

 
167

Items excluded:
 
 
 
 
 
 
 
 
 
 
Amortization of technology intangible assets
 
44

 
43

 
44

 
43

 
43

Adj. for fresh start accounting
 
2

 
2

 
2

 
5

 
16

Non-GAAP Gross Profit
 
$
203

 
$
190

 
$
184

 
$
214

 
$
226

GAAP Gross Margin
 
50.0
%
 
48.8
%
 
48.1
%
 
51.2
%
 
51.4
%
Non-GAAP Gross Margin
 
64.4
%
 
63.8
%
 
63.7
%
 
65.6
%
 
67.3
%
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Services
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
409

 
$
420

 
$
422

 
$
414

 
$
410

Costs
 
174

 
175

 
174

 
173

 
187

GAAP Gross Profit
 
235

 
245

 
248

 
241

 
223

Items excluded:
 
 
 
 
 
 
 
 
 
 
Adj. for fresh start accounting
 
2

 
3

 
7

 
14

 
38

Non-cash share-based compensation
 

 

 

 

 
1

Non-GAAP Gross Profit
 
$
237

 
$
248

 
$
255

 
$
255

 
$
262

GAAP Gross Margin
 
57.5
%
 
58.3
%
 
58.8
%
 
58.2
%
 
54.4
%
Non-GAAP Gross Margin
 
57.7
%
 
58.8
%
 
60.0
%
 
60.4
%
 
60.4
%














Avaya Holdings Corp.
Reconciliation of ASC 606 to ASC 605 GAAP results
Three months ended September 30, 2019
(Unaudited; in millions)
 
 
Q4 FY19 results
under ASC 606
 
ASC 606 Impact
 
Q4 FY19 results
under ASC 605
REVENUE
 
 
 
 
 
 
Products
 
$
314

 
$
(26
)
 
$
288

Services
 
409

 
(16
)
 
393

 
 
723

 
(42
)
 
681

COSTS
 
 
 
 
 
 
Products:
 
 
 
 
 
 
Costs
 
113

 
(6
)
 
107

Amortization of technology intangible assets
 
44

 

 
44

Services
 
174

 
(5
)
 
169

 
 
331

 
(11
)
 
320

GROSS PROFIT
 
392

 
(31
)
 
361

OPERATING EXPENSES
 
 
 
 
 
 
Selling, general and administrative
 
240

 
(1
)
 
239

Research and development
 
50

 

 
50

Amortization of intangible assets
 
40

 

 
40

Restructuring charges, net
 
10

 

 
10

 
 
340

 
(1
)
 
339

OPERATING INCOME
 
52

 
(30
)
 
22

Interest expense
 
(60
)
 

 
(60
)
Other income, net
 
6

 

 
6

LOSS BEFORE INCOME TAXES
 
(2
)
 
(30
)
 
(32
)
Provision for income taxes
 
(32
)
 
15

 
(17
)
NET LOSS
 
$
(34
)
 
$
(15
)
 
$
(49
)

Avaya Holdings Corp.
Supplemental Schedules of Free Cash Flow
(Unaudited; in millions)
 
 
Three months ended
 
 
Sept. 30, 2019
 
June 30, 2019
 
March 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
Net cash provided by operating activities
 
$
66

 
$
52

 
$
37

 
$
86

 
$
25

Less:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
29

 
37

 
26

 
21

 
25

Free cash flow
 
$
37

 
$
15

 
$
11

 
$
65

 
$


Source: Avaya Newsroom


Follow Avaya twittera04.jpgfacebooka04.jpgyoutubea04.jpglinkedina04.jpgflickra04.jpgavayablogsa04.jpg