XML 58 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Allocation of Purchase Price (Details) - USD ($)
6 Months Ended
Jun. 02, 2025
Oct. 11, 2024
Aug. 11, 2023
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Assets and liabilities acquired:            
Goodwill       $ 5,878,986   $ 5,878,986
Loss on disposition       $ (1,534,517)  
Five Narrow Lane LP [Member]            
Business Combination [Line Items]            
Common Stock   $ 214,937        
NAYA Acquisition Pre-funded Warrants     $ 300,978      
Series C-1 Preferred   17,691,000        
Series C-2 Preferred   7,457,000        
Convertible Debenture   3,934,146        
Business acquisition cost   29,598,061        
Assets and liabilities acquired:            
Cash   472,008        
Other current assets   40,747        
Goodwill   17,656,707        
AP & accrued liabilities   (3,109,039)        
Debt   (290,362)        
Total assets and liabilities acquired   29,598,061        
Five Narrow Lane LP [Member] | Trade Names [Member]            
Assets and liabilities acquired:            
In process R&D   257,000        
Five Narrow Lane LP [Member] | In Process Research and Development [Member]            
Assets and liabilities acquired:            
In process R&D   $ 14,571,000        
NAYA Therapeutics [Member]            
Business Combination [Line Items]            
Series C-1 Preferred $ 2,466,810          
Business acquisition cost 11,149,596          
Assets and liabilities acquired:            
Cash 6,569          
Other current assets 16,700          
Goodwill 3,011,638          
AP & accrued liabilities (4,804,016)          
Debt (374,778)          
Loss on disposition 1,534,517          
NTI Note Receivable 4,803,175          
NTI Series A Preferred 3,879,611          
Net assets 12,684,113          
NAYA Therapeutics [Member] | Trade Names [Member]            
Assets and liabilities acquired:            
In process R&D 257,000          
NAYA Therapeutics [Member] | In Process Research and Development [Member]            
Assets and liabilities acquired:            
In process R&D $ 14,571,000