XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 285,697 $ 5,684,871
Accounts receivable 71,311 50,470
Inventory 280,131 287,773
Prepaid expenses and other current assets 305,151 282,751
Total current assets 942,290 6,305,865
Property and equipment, net 456,352 501,436
Intangible assets, net 132,679 132,093
Lease right of use 1,865,648 2,037,052
Investment in joint ventures 1,281,306 1,489,934
Total assets 4,678,275 10,466,380
Current liabilities    
Accounts payable and accrued liabilities 689,558 443,422
Accrued compensation 643,608 581,689
Deferred revenue, current portion 98,659 5,900
Lease liability, current portion 229,169 221,993
Total current liabilities 1,660,994 1,253,004
Lease liability, net of current portion 1,728,918 1,901,557
Deferred tax liability 1,139 1,139
Total liabilities 3,391,051 3,155,700
Stockholders’ equity    
Common Stock, $.0001 par value; 125,000,000 shares authorized; 12,165,964 and 11,929,147 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 1,217 1,193
Additional paid-in capital 48,302,505 46,200,509
Accumulated deficit (47,016,498) (38,891,022)
Total stockholders’ equity 1,287,224 7,310,680
Total liabilities and stockholders’ equity $ 4,678,275 $ 10,466,380