XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets    
Cash $ 4,713,119 $ 10,097,760
Accounts receivable 50,659 21,699
Inventory 290,390 265,372
Prepaid expenses and other current assets 275,818 157,700
Total current assets 5,329,986 10,542,531
Property and equipment, net 854,130 132,206
Capitalized patents, net 21,703 5,427
Lease right of use 1,391,228 79,319
Trademarks 110,445 89,536
Notes receivable from joint ventures 200,579
Other assets 240
Investment in joint ventures 237,476 98,084
Total assets 8,145,547 10,947,343
Current liabilities    
Accounts payable and accrued liabilities, including related parties 515,583 328,927
Accrued compensation – related party 461,911 527,326
Deferred revenue, current portion 714,286 714,286
Lease liability, current portion 107,513 22,707
Notes payable – Payroll Protection Program 157,620
Convertible notes, net 340,539 536,063
Income taxes payable 1,062
Total current liabilities 2,139,832 2,287,991
Lease liability, net of current portion 1,327,693 58,634
Deferred revenue, net of current portion 2,321,429 2,857,143
Deferred tax liability 469 469
Total liabilities 5,789,423 5,204,237
Stockholders’ equity    
Common Stock, $.0001 par value; 125,000,000 shares authorized; 10,464,035 and 9,639,268 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 1,046 964
Additional paid-in capital 41,343,118 37,978,224
Accumulated deficit (38,749,497) (32,236,082)
Noncontrolling interest (238,543)
Total stockholders’ equity 2,356,124 5,743,106
Total liabilities and stockholders’ equity $ 8,145,547 $ 10,947,343