XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current assets    
Cash $ 6,643,080 $ 10,097,760
Accounts receivable 47,869 21,699
Inventory 250,784 265,372
Prepaid expenses and other current assets 289,843 157,700
Total current assets 7,231,576 10,542,531
Property and equipment, net 127,151 132,206
Capitalized patents, net 22,155 5,427
Lease right of use 1,419,925 79,319
Trademarks 107,287 89,536
Notes receivable 881,827
Other assets 240
Investment in joint ventures 141,267 98,084
Total assets 9,931,188 10,947,343
Current liabilities    
Accounts payable and accrued liabilities, including related parties 306,252 328,927
Accrued compensation – related party 349,658 527,326
Deferred revenue, current portion 714,286 714,286
Lease liability, current portion 96,921 22,707
Notes payable – Payroll Protection Program 157,620
Convertible notes, net 249,936 536,063
Income taxes payable 1,062
Total current liabilities 1,717,053 2,287,991
Lease liability, net of current portion 1,355,323 58,634
Deferred revenue, net of current portion 2,500,000 2,857,143
Deferred tax liability 469 469
Total liabilities 5,572,845 5,204,237
Stockholders’ equity    
Common Stock, $.0001 par value; 125,000,000 shares authorized; 10,459,035 and 9,639,268 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 1,046 964
Additional paid-in capital 40,864,011 37,978,224
Accumulated deficit (36,506,714) (32,236,082)
Total stockholders’ equity 4,358,343 5,743,106
Total liabilities and stockholders’ equity $ 9,931,188 $ 10,947,343