XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Options and Warrants (Tables)
9 Months Ended
Sep. 30, 2020
Disclosure Text Block Supplement [Abstract]  
Schedule of Stock Options Roll Forward [Table Text Block]
The following table sets forth the activity of the options to purchase common stock under the 2019 Plan. The prices represent the closing price of the Company’s Common Stock on the OTCQB Market on the respective dates.


   

Options Outstanding

   

Options Exercisable

 
   

Number of

Shares

   

Price per

Share Range

   

Weighted

Average

Exercise

Price

   

Aggregate

Intrinsic

Value (1)

   

Number of

Shares

   

Weighted

Average

Exercise

Price

   

Aggregate

Intrinsic

Value (1)

 

Balance at December 31, 2019

    260,018     $ 8.16-9.25     $ 8.41     $ -       11,256     $ 8.16     $ -  

Forfeited

    -     $ -     $ -       -       -       -       -  

Vested

    -       -       -       -       140,399       6.48       -  

Exercised

    -     $ -     $ -       -       -       -       -  

Granted

    328,303     $ 5.76-8.32     $ 6.47       -       -       -       -  

Balance at September 30, 2020

    588,321     $ 5.76-9.25     $ 7.32     $ -       151,655     $ 7.16     $ -  

(1)

The intrinsic value of an option represents the amount by which the market value of the stock exceeds the exercise price of the option of in-the-money options only.

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The fair value of each option granted is estimated as of the grant date using the Black-Scholes option pricing model with the following assumptions:


   

Nine Months ended September 30,

 
   

2020

   

2019

 

Risk-free interest rate range

    0.48 to 1.65

%

    -

%

Expected life of option-years

    5.20 to 5.77       -  

Expected stock price volatility

    110.8 to 128.0

%

    -

%

Expected dividend yield

    -

%

    -

%

   

Nine Months ended September 30,

 
   

2020

   

2019

 

Risk-free interest rate range

    0.33% - 0.39

%

    -

%

Stock Price

 

$3.00 - $3.95

      -

%

Expected life of warrants and option (years)

    5.00       -

%

Expected stock price volatility

    108.2% - 112.5

%

    -

%

Expected dividend yield

    0

%

    -

%

Share-based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
The risk-free interest rate is based on U.S. Treasury interest rates, the terms of which are consistent with the expected life of the stock options. Expected volatility is based upon the average historical volatility of the Company’s common stock over the period commensurate with the expected term of the related instrument. The expected life and estimated post-employment termination behavior is based upon historical experience of homogeneous groups, executives and non-executives, within the Company. The Company does not currently pay dividends on its common stock nor does it expect to do so in the foreseeable future.


           

Options Outstanding

   

Options Exercisable

 
   

Range of

Exercise Prices

   

Options

Outstanding

   

Weighted

Average

Remaining

Life in

Years

   

Weighted

Average

Exercise

Price

   

Options

Exercisable

   

Weighted

Average

Exercise

Price of

Options

Exercisable

 

Year ended December 31, 2019

  $ 8.16-9.25       260,018       2.6     $ 8.41       11,256     $ 8.16  

Nine Months ended September 30, 2020

  $ 5.76-9.25       588,321       3.7     $ 7.32       151,655     $ 7.16  
   

Total Intrinsic Value of

Options Exercised

   

Total Fair Value of

Options Vested

 

Year ended December 21, 2019

    -       69,787  

Nine months ended September 30, 2020

  $ -     $ 910,444  
Nonvested Restricted Stock Shares Activity [Table Text Block]
The following table summarizes the Company’s aggregate restricted stock awards and restricted stock unit activity during the nine months ended September 30, 2020:


   

Number of

Unvested Shares

   

Weighted Average

Grant Date Fair Value

   

Aggregate Value

of Unvested Shares

 
                         

Balance at December 31, 2019

    10,417     $ 9.60     $ 100,000  

Granted

    56,509     $ 6.98     $ 394,280  

Vested

    (50,871

)

  $ 7.63     $ (388,173

)

Forfeitures

    (-

)

  $ -     $ (-

)

Balance at September 30, 2020

    16,055     $ 6.61     $ 106,107