XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Current assets    
Cash $ 1,503,951 $ 1,238,585
Accounts receivable net 71,199 7,558
Inventory, net 244,108 101,387
Prepaid expenses and other current assets 221,790 195,910
Total current assets 2,041,048 1,543,440
Property and equipment, net 108,528 93,055
Capitalized patents, net 6,331 7,234
Lease right of use, net 90,785 101,883
Trademark 59,069 49,867
Total other assets 156,185 158,984
Total assets 2,305,761 1,795,479
Current liabilities    
Accounts payable and accrued liabilities, including related parties 309,460 371,530
Accrued compensation 575,174 393,017
Deferred revenue 714,286 714,286
Current portion of lease liability 22,049 21,365
Income taxes payable 0 912
Total current liabilities 1,620,969 1,501,110
Lease liability, net of current portion 70,326 81,494
Deferred revenue 3,214,286 3,571,429
Convertible notes, net of discount 997,911 325,784
Convertible notes, net of discount – related party 0 28,824
Deferred tax liability 433 433
Total liabilities 5,903,925 5,509,074
Stockholders’ deficiency    
Preferred Stock, $.0001 par value; 100,000,000 shares authorized; No shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively 0 0
Common Stock, $.0001 par value; 200,000,000 shares authorized; 7,900,255 and 7,815,806 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively 790 782
Additional paid-in capital 23,057,085 20,174,389
Accumulated deficit (26,656,039) (23,888,766)
Total stockholders’ deficiency (3,598,164) (3,713,595)
Total liabilities and stockholders' deficiency $ 2,305,761 $ 1,795,479