XML 42 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
NOTE 8 DERIVATIVE LIABILITY (Tables)
 12 Months Ended
Dec. 31, 2015
NOTE 8 DERIVATIVE LIABILITY (Tables) [Line Items]  
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
The following table represents the amount of derivative liability on the Company’s balance sheets:

 
  
December 31,
  
 
  
2015
    
2014
    
2013
    
2012
    
2011
  
Value of derivative liability attributed to warrants
  
$
-
    
$
-
    
$
-
    
$
31,447
    
$
32,537
  
 
                                        
Value of derivative liability attributed to conversion options
    
-
      
-
      
-
      
7,796
      
47,947
  
 
                                        
Total value of derivative liabilities
  
$
-
    
$
-
    
$
-
    
$
39,243
    
$
80,484
  
Warrant [Member]  
NOTE 8 DERIVATIVE LIABILITY (Tables) [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The estimated value of the compensatory warrants granted to non-employees in exchange for financing expenses was determined using the Black-Scholes pricing model and the following assumptions:

 
  
For the twelve months ended December 31,
  
 
  
2015
    
2014
    
2013
    
2012
    
2011
  
Expected volatility
    
N/A
%
    
N/A
%
  
231.09 to 303.04
%
  
214.73 to 260.26
%
  
142.59 to 170.58
%
Expected life (years)
    
N/A
      
N/A
      
0.50
    
0.19 to 0.50
    
0.08 to 1.00
  
Risk free interest rate
    
N/A
%
    
N/A
%
  
0.04 to 0.11
%
  
0.05 to 0.16
%
  
0.06 to 0.17
%
Forfeiture rate
    
N/A
      
N/A
      
-
      
-
      
-
  
Dividend rate
    
N/A
      
N/A
      
-
      
-
      
-
  
Embedded Derivative Financial Instruments [Member] | Warrant [Member]  
NOTE 8 DERIVATIVE LIABILITY (Tables) [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The Company valued the anti-dilution provisions of the convertible notes and warrants using the Black-Scholes valuation model using the following assumptions:

 
  
For the twelve months ended December 31,
  
 
  
2015
    
2014
    
2013
    
2012
    
2011
  
Expected volatility
    
N/A
%
    
N/A
%
  
231.09 to 303.04
%
  
155.37 to 260.26
%
  
142.59 to 170.58
%
Expected life (years)
    
N/A
      
N/A
    
0.41 to 2.46
    
0.19 to 3.07
    
0.08 to 4.00
  
Risk free interest rate
    
N/A
%
    
N/A
%
  
0.04 to 0.11
%
  
0.05 to 0.41
%
  
0.06 to 0.17
%
Forfeiture rate
    
N/A
      
N/A
      
-
      
-
      
-
  
Dividend rate
    
N/A
      
N/A
      
-
      
-
      
-