XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current assets    
Cash and cash equivalents $ 155,690 $ 308,661
Restricted cash 43,052,100 25,076,180
Accrued straight-line rents receivable, net of doubtful provision in amount of $3,333,965 and nil, respectively 1,711,639 3,462,279
Accounts receivable, net of doubtful provision in amount of $5,462,783 and 3,653,036, respectively 4,786,323 49,608,100
Trade and Rents receivable from related parties 2,749,058 4,070,994
Inventories 54,591 295,737
Deposit with property developer 28,004,243 28,293,184
Advance to suppliers, related parties 0 8,570,341
Prepayments and other receivables 17,626,294 12,364,765
Loans receivable from related parties, net of doubtful provision in amount of $1,790,659 and nil, respectively 0 496,785
Current deferred tax assets 961,761 327,145
Deferred cost 3,564,034 3,586,860
Total current assets 102,665,733 136,461,031
Non-current assets    
Real estate and related assets, net 81,942,238 84,610,919
Long term prepaid lease 305,358 428,718
Deposit for acquisition of noncontrolling interest 772,730 0
Prepayment for acquisition of properties 4,692,158 4,722,209
Long-term deferred tax assets 3,587,595 2,834,285
Total non-current assets 91,300,079 92,596,131
TOTAL ASSETS 193,965,812 229,057,162
Current liabilities    
Short-term loans 51,903,039 60,944,640
Accounts payable 5,053,681 37,396,108
Notes payable 71,911,200 46,978,160
Advance from customers 3,307,227 737,647
Accrued expenses and other payables 5,130,012 3,775,324
Amounts due to third parties 1,939,710 6,824,530
Taxes payable 1,178,091 613,610
Current portion of long term borrowings, related party 4,250,000 0
Loans payable to related parties 9,520,292 10,061,996
Current deferred tax liabilities 863,777 1,311,401
Total current liabilities 155,057,029 168,643,416
Non-current liabilities    
Long term borrowings, related party 0 4,250,000
Long term deferred tax liabilities 12,839,922 12,982,090
Total non-current liabilities 12,839,922 17,232,090
Total liabilities 167,896,951 185,875,506
Commitment and contingencies 0 0
Stockholders' equity    
Preferred Stock,$0.00001 par value 20,000,000 shares authorized, none issued at September 30, 2012 and December 31, 2011 0 0
Common stock (US$0.00001 par value, 480,000,000 shares authorized, 399,999,847 and 399,999,847 shares issued and outstanding as of September 30, 2012 and December 31, 2011) 4,000 4,000
Additional paid in capital 30,191,115 30,191,115
Appropriated retained earnings 3,992 3,992
Unappropriated retained earnings (7,734,469) 9,000,724
Accumulated other comprehensive income 2,901,766 3,259,583
Total stockholders' equity 25,366,404 42,459,414
Noncontrolling interest 702,457 722,242
Total equity 26,068,861 43,181,656
TOTAL LIABILITIES AND EQUITY $ 193,965,812 $ 229,057,162