XML 99 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Promissory Notes Payable - Convertible Notes Payable and Convertible Notes Payable, Related Parties (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 18, 2024
May 31, 2024
Nov. 30, 2023
Aug. 31, 2023
Aug. 31, 2020
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jan. 31, 2024
Jul. 31, 2023
May 31, 2023
Dec. 31, 2022
Nov. 30, 2022
Aug. 31, 2022
Debt Conversion [Line Items]                            
Principal             $ 8,462,000              
Warrant exercise price (in dollars per share)           $ 4.05 $ 22.50         $ 26.25    
Shares issued for settlement of debt and warrants (in shares)   100,000                        
Outstanding principal, amount converted $ 8,900,000 $ 1,200,000                        
Interest converted   $ 200,000                        
Gain on conversion of the Notes $ 300,000                          
Gain on extinguishment of debt           $ 6,326,000 $ 0              
Related Party                            
Debt Conversion [Line Items]                            
Interest expense           1,214,000 2,677,000              
Accrued interest           0 669,000              
Reduction in accrued interest           (3,387,000) (6,306,000)              
Acquisition convertible promissory note, in default                            
Debt Conversion [Line Items]                            
Principal             $ 4,000,000              
Conversion Price (in dollars per share)             $ 37.50              
Acquisition convertible promissory note, in default | Related Party                            
Debt Conversion [Line Items]                            
Principal               $ 500,000            
Interest rate               12.00%            
Convertible promissory note payable, related parties, in default                            
Debt Conversion [Line Items]                            
Principal         $ 1,400,000   $ 1,373,000              
Conversion Price (in dollars per share)             $ 37.50              
Accrued interest           0 $ 444,000              
Repayments of convertible debt           1,400,000                
Gain on extinguishment of debt           800,000                
Reduction in accrued interest           800,000                
Celularity's UltraMIST Assets | Acquisition convertible promissory note, in default                            
Debt Conversion [Line Items]                            
Interest rate         12.00%                  
Aggregate consideration paid for the assets         $ 24,000,000                  
Issuance of promissory notes         $ 4,000,000                  
Accrued interest rate         5.00%                  
Accrued interest           0 1,500,000              
Repayments of other debt           2,200,000                
Common Stock                            
Debt Conversion [Line Items]                            
Shares issued for settlement of debt and warrants (in shares) 591,802                          
ABS Promissory Notes                            
Debt Conversion [Line Items]                            
Principal             4,584,000     $ 4,600,000        
Interest expense           100,000                
Interest rate                   0.00%        
Gain on extinguishment of debt           (100,000)                
ABS Promissory Notes | Related Party                            
Debt Conversion [Line Items]                            
Principal             1,462,000              
August Issued 2022 Convertible Promissory Notes                            
Debt Conversion [Line Items]                            
Principal       $ 16,200,000                    
Interest expense       $ 2,400,000                    
August Issued 2022 Convertible Promissory Notes | Common Stock                            
Debt Conversion [Line Items]                            
Shares issued for settlement of debt and warrants (in shares)       1,238,508                    
November Issued 2022 Convertible Promissory Notes                            
Debt Conversion [Line Items]                            
Principal     $ 4,000,000.0                      
Interest expense     $ 600,000                      
November Issued 2022 Convertible Promissory Notes | Common Stock                            
Debt Conversion [Line Items]                            
Shares issued for settlement of debt and warrants (in shares)     305,282                      
Securities Purchase Agreement and Future Advance Convertible Promissory Notes                            
Debt Conversion [Line Items]                            
Interest expense           $ 5,000,000.0 $ 6,400,000              
Conversion Price (in dollars per share)           $ 15                
Interest rate           15.00%                
Number of trading days           5 days                
Debt instrument, term           12 months                
Securities Purchase Agreement and Future Advance Convertible Promissory Notes | ABS Promissory Notes                            
Debt Conversion [Line Items]                            
Principal           $ 1,900,000   $ 1,300,000 $ 4,600,000   $ 1,200,000   $ 4,000,000.0 $ 16,200,000
Securities Purchase Agreement and Future Advance Convertible Promissory Notes | Maximum                            
Debt Conversion [Line Items]                            
Conversion Price (in dollars per share)           $ 3.75                
Share price           $ 15                
Securities Purchase Agreement and Future Advance Convertible Promissory Notes | First Warrant                            
Debt Conversion [Line Items]                            
Warrants to purchase common stock (in shares)               1,900,000            
Warrant exercise price (in dollars per share)               $ 25.13            
Securities Purchase Agreement and Future Advance Convertible Promissory Notes | Second Warrant                            
Debt Conversion [Line Items]                            
Warrants to purchase common stock (in shares)               1,900,000            
Warrant exercise price (in dollars per share)               $ 15.00