XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Conversion of Warrants
Conversion of Debt
Common Stock
Common Stock
Conversion of Warrants
Common Stock
Conversion of Debt
Additional Paid- in Capital
Additional Paid- in Capital
Conversion of Debt
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022       548,737,651            
Beginning balance at Dec. 31, 2022 $ (41,010)     $ 549     $ 152,750   $ (194,242) $ (67)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued for services (in shares)       12,900,000            
Shares issued for services 527     $ 13     514      
Foreign currency translation adjustment (13)                 (13)
Net income (loss) (20,342)               (20,342)  
Ending balance (in shares) at Jun. 30, 2023       561,637,651            
Ending balance at Jun. 30, 2023 (60,838)     $ 562     153,264   (214,584) (80)
Beginning balance (in shares) at Mar. 31, 2023       555,637,651            
Beginning balance at Mar. 31, 2023 (53,791)     $ 556     153,046   (207,322) (71)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued for services (in shares)       6,000,000            
Shares issued for services 224     $ 6     218      
Foreign currency translation adjustment (9)                 (9)
Net income (loss) (7,262)               (7,262)  
Ending balance (in shares) at Jun. 30, 2023       561,637,651            
Ending balance at Jun. 30, 2023 (60,838)     $ 562     153,264   (214,584) (80)
Beginning balance (in shares) at Dec. 31, 2023       1,140,559,527            
Beginning balance at Dec. 31, 2023 (43,178)     $ 1,140     175,842   (220,049) (111)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued for settlement of debt and warrants (in shares)         5,414,815 35,298,619        
Shares issued for settlement of debt and warrants   $ 6 $ 1,412   $ 6 $ 36   $ 1,376    
Foreign currency translation adjustment 121                 121
Net income (loss) 2,033               2,033  
Ending balance (in shares) at Jun. 30, 2024       1,181,272,961            
Ending balance at Jun. 30, 2024 (39,606)     $ 1,182     177,218   (218,016) 10
Beginning balance (in shares) at Mar. 31, 2024       1,140,559,527            
Beginning balance at Mar. 31, 2024 (47,595)     $ 1,140     175,842   (224,577) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued for settlement of debt and warrants (in shares)         5,414,815 35,298,619        
Shares issued for settlement of debt and warrants   $ 6 $ 1,412   $ 6 $ 36   $ 1,376    
Foreign currency translation adjustment 10                 10
Net income (loss) 6,561               6,561  
Ending balance (in shares) at Jun. 30, 2024       1,181,272,961            
Ending balance at Jun. 30, 2024 $ (39,606)     $ 1,182     $ 177,218   $ (218,016) $ 10