XML 89 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Restatement of Previously Issued Interim Condensed Consolidated Financial Statements, RESTATED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Revenues [Abstract]              
Total Revenue $ 4,166 $ 3,882 $ 3,195 $ 7,077 $ 11,242 $ 16,742 $ 13,010
Cost of Revenues 1,157 1,096 889 1,986 3,141 4,331 4,986
Gross Margin 3,009 2,786 2,306 5,091 8,101 12,411 8,024
Operating Expenses [Abstract]              
General and administrative 3,498 3,730 2,205 5,935 9,433 12,556 11,690
Selling and marketing 1,650 1,672 1,715 3,387 5,037 7,474 8,591
Research and development 157 171 166 337 494 567 1,101
Gain on disposal of assets 0 51 0 51 51    
Depreciation and amortization 189 210 176 386 575 766 784
Total Operating Expenses 5,494 5,834 4,262 10,096 15,590 21,363 22,166
Operating Loss (2,485) (3,048) (1,956) (5,005) (7,489) (8,952) (14,142)
Other Income (Expense) [Abstract]              
Interest expense (3,382) (2,903) (3,136) (6,040) (9,421) (12,771) (6,883)
Interest expense, related party (439) (56) (56) (112) (551) (1,361) (212)
Change in fair value of derivative liabilities 5,252 7,861 3,482 11,343 16,597 16,654 (2,622)
Loss on issuance of debt 0 0 (3,434) (3,434) (3,434) (3,434) (3,572)
Gain/(loss) on extinguishment of debt (86) (211)   (211) (297) (418) 204
Gain / (loss) on foreign currency exchange 1 2 (1) 2 (1) (9) (4)
Total Other Expense 1,346 4,693 (3,145) 1,548 2,893 (1,339) (13,089)
Net Income (loss) before Income Taxes (1,139) 1,645 (5,101) (3,457) (4,596) (10,291) (27,231)
Provision for Income Taxes 0 0 0 0 0 2 28
Net Loss (1,139) 1,645 (5,101) (3,457) (4,596) (10,293) (27,259)
Other Comprehensive Loss [Abstract]              
Foreign currency translation adjustments 0 0 0 0 0 6 (11)
Total Comprehensive Loss $ (1,139) $ 1,645 $ (5,101) $ (3,457) $ (4,596) $ (10,287) $ (27,270)
Loss per Share [Abstract]              
Basic (in dollars per share) $ 0 $ 0 $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.05)
Diluted (in dollars per share) $ 0 $ 0 $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.05)
Weighted average shares outstanding, basic (in shares) 561,069,625 538,560,051 525,414,534 532,589,825 542,484,779 549,470,787 518,355,642
Weighted average shares outstanding, diluted (in shares) 561,069,625 871,984,091 525,414,534 532,589,825 542,484,779 549,470,787 518,355,642
Accessory and Parts Revenue [Member]              
Revenues [Abstract]              
Total Revenue $ 3,012 $ 2,663 $ 2,192 $ 4,854 $ 7,866    
Product [Member]              
Revenues [Abstract]              
Total Revenue 902 862 645 1,507 2,408    
Rental Income [Member]              
Revenues [Abstract]              
Total Revenue 247 344 343 688 935    
License Fees and Other [Member]              
Revenues [Abstract]              
Total Revenue 5 13 15 28 33    
Previously Reported [Member]              
Revenues [Abstract]              
Total Revenue 4,166 3,882 3,195 7,077 11,242    
Cost of Revenues 606 1,096 889 1,986 2,590    
Gross Margin 3,560 2,786 2,306 5,091 8,652    
Operating Expenses [Abstract]              
General and administrative 3,404 2,937 2,141 5,078 8,482    
Selling and marketing 1,650 1,672 1,715 3,387 5,037    
Research and development 157 171 166 337 494    
Gain on disposal of assets 0 (136) (554) (690) (690)    
Depreciation and amortization 189 210 176 386 575    
Total Operating Expenses 5,400 4,854 3,644 8,498 13,898    
Operating Loss (1,840) (2,068) (1,338) (3,407) (5,246)    
Other Income (Expense) [Abstract]              
Interest expense (3,301) (2,826) (3,076) (5,903) (9,203)    
Interest expense, related party (439) (56) (56) (112) (551)    
Change in fair value of derivative liabilities 5,252 7,861 3,482 11,343 16,597    
Loss on issuance of debt 0 0 (3,434) (3,434) (3,434)    
Gain/(loss) on extinguishment of debt (86) (211)   (211) (297)    
Gain / (loss) on foreign currency exchange 1 2 (1) 2 (1)    
Total Other Expense 1,427 4,770 (3,085) 1,685 3,111    
Net Income (loss) before Income Taxes (413) 2,702 (4,423) (1,722) (2,135)    
Provision for Income Taxes 0 0 0 0 0    
Net Loss (413) 2,702 (4,423) (1,722) (2,135)    
Other Comprehensive Loss [Abstract]              
Foreign currency translation adjustments 0 0 0 0 0    
Total Comprehensive Loss $ (413) $ 2,702 $ (4,423) $ (1,722) $ (2,135)    
Loss per Share [Abstract]              
Basic (in dollars per share) $ 0 $ 0.01 $ (0.01) $ 0 $ 0    
Diluted (in dollars per share) $ 0 $ 0 $ (0.01) $ 0 $ 0    
Weighted average shares outstanding, basic (in shares) 561,069,625 538,560,051 525,414,534 532,589,825 542,484,779    
Weighted average shares outstanding, diluted (in shares) 561,069,625 871,984,091 525,414,534 532,589,825 542,484,779    
Previously Reported [Member] | Accessory and Parts Revenue [Member]              
Revenues [Abstract]              
Total Revenue $ 3,012 $ 2,663 $ 2,192 $ 4,854 $ 7,866    
Previously Reported [Member] | Product [Member]              
Revenues [Abstract]              
Total Revenue 902 862 645 1,507 2,408    
Previously Reported [Member] | Rental Income [Member]              
Revenues [Abstract]              
Total Revenue 247 344 343 688 935    
Previously Reported [Member] | License Fees and Other [Member]              
Revenues [Abstract]              
Total Revenue 5 13 15 28 33    
Adjustment [Member]              
Revenues [Abstract]              
Total Revenue 0 0 0 0 0    
Cost of Revenues 551 0 0 0 551    
Gross Margin (551) 0 0 0 (551)    
Operating Expenses [Abstract]              
General and administrative 94 793 64 857 951    
Selling and marketing 0 0 0 0 0    
Research and development 0 0 0 0 0    
Gain on disposal of assets 0 187 554 741 741    
Depreciation and amortization 0 0 0 0 0    
Total Operating Expenses 94 980 618 1,598 1,692    
Operating Loss (645) (980) (618) (1,598) (2,243)    
Other Income (Expense) [Abstract]              
Interest expense (81) (77) (60) (137) (218)    
Interest expense, related party 0 0 0 0 0    
Change in fair value of derivative liabilities 0 0 0 0 0    
Loss on issuance of debt 0 0 0 0 0    
Gain/(loss) on extinguishment of debt 0 0   0 0    
Gain / (loss) on foreign currency exchange 0 0 0 0 0    
Total Other Expense (81) (77) (60) (137) (218)    
Net Income (loss) before Income Taxes (726) (1,057) (678) (1,735) (2,461)    
Provision for Income Taxes 0 0 0 0 0    
Net Loss (726) (1,057) (678) (1,735) (2,461)    
Other Comprehensive Loss [Abstract]              
Foreign currency translation adjustments 0 0 0 0 0    
Total Comprehensive Loss $ (726) $ (1,057) $ (678) $ (1,735) $ (2,461)    
Loss per Share [Abstract]              
Basic (in dollars per share) $ 0 $ (0.01) $ 0 $ (0.01) $ (0.01)    
Diluted (in dollars per share) $ 0   $ 0 $ (0.01) $ (0.01)    
Weighted average shares outstanding, basic (in shares) 0 0 0 0 0    
Weighted average shares outstanding, diluted (in shares) 0 0 0 0 0    
Adjustment [Member] | Accessory and Parts Revenue [Member]              
Revenues [Abstract]              
Total Revenue $ 0 $ 0 $ 0 $ 0 $ 0    
Adjustment [Member] | Product [Member]              
Revenues [Abstract]              
Total Revenue 0 0 0 0 0    
Adjustment [Member] | Rental Income [Member]              
Revenues [Abstract]              
Total Revenue 0 0 0 0 0    
Adjustment [Member] | License Fees and Other [Member]              
Revenues [Abstract]              
Total Revenue $ 0 $ 0 $ 0 $ 0 $ 0