XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible Promissory Notes and Convertible Promissory Notes, Related Parties (Tables)
12 Months Ended
Dec. 31, 2022
Convertible Promissory Notes and Convertible Promissory Notes, Related Parties [Abstract]  
Convertible promissory notes and convertible promissory notes, related parties
   
December 31, 2022
 
(In thousands, except conversion price)
 
Conversion Price
   
Principal
   
Debt
Discount
   
Conversion
Option
   
Carrying
Value
 
Acquisition convertible promissory note, in default
 
$
0.10
   
$
4,000
   
$
-
   
$
-
   
$
4,000
 
Convertible promissory note, related party, in default
 
$
0.10
     
1,373
     
-
     
-
     
1,373
 
2022 Convertible notes payable
 
$
0.04
     
13,660
     
(2,532
)
   
1,585
     
12,713
 
2022 Convertible notes payable, related parties
 
$
0.04
     
6,515
     
(1,234
)
   
755
     
6,036
 
Total Convertible promissory notes
         
$
25,548
   
$
(3,766
)
 
$
2,340
   
$
24,122
 


   
December 31, 2021
 
(In thousands, except conversion price)
 
Conversion Price
   
Principal
   
Debt
Discount
   
Conversion
Option
   
Carrying
Value
 
2021 Convertible promissory notes payable
 
$
0.10
   
$
2,446
   
$
(1,100
)
 
$
6,255
   
$
7,601
 
Acquisition convertible promissory note, in default
 
$
0.10
     
4,000
     
-
     
-
     
4,000
 
Convertible promissory note payable, related parties, in default
 
$
0.10
     
1,596
     
-
     
-
     
1,596
 
Total Convertible Promissory Notes
         
$
8,042
   
$
(1,100
)
 
$
6,255
   
$
13,197