XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements, Warrants Fair Value, Outstanding and Valuation Model (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
$ / shares
shares
Feb. 28, 2022
Dec. 31, 2021
USD ($)
$ / shares
shares
Fair Value, Warrant Liability [Abstract]      
Warrant Liability, Fair Value $ 8,300,065   $ 9,614,134
Warrants issued 2,654,178    
Gain on remeasurement of warrant liability $ (1,801,225)    
Warrant Outstanding and Fair Value [Abstract]      
Warrants outstanding (in shares) | shares 63,769,267   62,617,188
Warrants issued (in shares) | shares 16,152,079    
Warrants issued (in dollars per share) | $ / shares $ 0.18    
Gain on remeasurement of warrant liability (in shares) | shares 0    
Fair value per share (in dollars per share) | $ / shares $ 0.13   $ 0.15
Measurement Input, Weighted Average Expected Life in Years [Member]      
Black Scholes Option Pricing Model [Abstract]      
Weighted average expected life in years (Years) 5 years 7 months 24 days 8 years 7 months 17 days 4 years 8 months 1 day
Measurement Input, Weighted Average Volatility (annual) [Member]      
Black Scholes Option Pricing Model [Abstract]      
Warrants measurement input 1.31 1.43 1.16
Measurement Input, Weighted Average Risk Free Interest Rate [Member]      
Black Scholes Option Pricing Model [Abstract]      
Warrants measurement input 0.022 0.020 0.012
Measurement Input, Expected Dividend Yield [Member]      
Black Scholes Option Pricing Model [Abstract]      
Warrants measurement input 0.0000 0.0000 0.0000
Warrant Classified [Member]      
Fair Value, Warrant Liability [Abstract]      
Warrant Liability, Fair Value $ (2,167,022)    
Warrant Outstanding and Fair Value [Abstract]      
Warrants outstanding (in shares) | shares (15,000,000)    
Fair value per share (in dollars per share) | $ / shares $ 0.14    
Level 3 [Member]      
Fair Value, Warrant Liability [Abstract]      
Warrant Liability, Fair Value $ 12,875   $ 15,869
Warrants issued 2,654    
Cashless exercise (2,167)    
Gain on remeasurement of warrant liability (3,481)    
Level 3 [Member] | Warrant Liability [Member]      
Fair Value, Warrant Liability [Abstract]      
Warrant Liability, Fair Value 8,300   9,614
Warrants issued 2,654    
Cashless exercise (2,167)    
Gain on remeasurement of warrant liability (1,801)    
Level 3 [Member] | Conversion Feature [Member]      
Fair Value, Warrant Liability [Abstract]      
Warrant Liability, Fair Value 4,575   $ 6,255
Warrants issued 0    
Cashless exercise 0    
Gain on remeasurement of warrant liability $ (1,680)