XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Total Revenue $ 3,195 $ 2,116
Cost of Revenues 889 1,055
Gross Margin 2,306 1,061
Operating Expenses:    
General and administrative 2,141 3,129
Selling and marketing 1,715 1,780
Research and development 166 354
Gain on disposal of assets (554) 0
Depreciation and amortization 176 192
Total Operating Expenses 3,644 5,455
Operating Loss (1,338) (4,394)
Other Income (Expense):    
Interest expense (3,076) (1,122)
Interest expense, related party (56) (47)
Change in fair value of derivative liabilities 3,482 635
Loss on issuance of debt (3,434) 0
Gain / (loss) on foreign currency exchange (1) 7
Other Income (Expense), net (3,085) (527)
Net Loss before Income Taxes (4,423) (4,921)
Provision for Income Taxes 0 16
Net Loss (4,423) (4,937)
Other Comprehensive Loss    
Foreign currency translation adjustments 0 (8)
Total Comprehensive Loss $ (4,423) $ (4,945)
Loss per Share:    
Net loss per share - basic (in dollars per share) $ (0.01) $ (0.01)
Net loss per share - diluted (in dollars per share) $ (0.01) $ (0.01)
Weighted average shares outstanding - basic (in shares) 525,414,534 518,490,225
Weighted average shares outstanding - diluted (in shares) 525,414,534 518,490,225
Accessory and Parts Revenue [Member]    
Revenues:    
Total Revenue $ 2,192 $ 1,571
Product [Member]    
Revenues:    
Total Revenue 645 253
Rental Income [Member]    
Revenues:    
Total Revenue 343 254
License Fees and Other [Member]    
Revenues:    
Total Revenue $ 15 $ 38