XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Beginning balance at Dec. 31, 2019 $ 0 $ 294 $ 115,458 $ (125,753) $ (62) $ (10,063)
Beginning balance (in shares) at Dec. 31, 2019 0 293,780,400        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss $ 0 $ 0 0 (30,937) 0 (30,937)
Proceeds from warrant exercise $ 0 $ 1 9 0 0 10
Proceeds from warrant exercise (in shares) 0 1,000,000        
Conversion of short term notes and convertible notes payable $ 0 $ 5 560 0 0 565
Conversion of short term notes and convertible notes payable (in shares) 0 4,829,789        
Reclassification of warrant liability to equity $ 0 $ 0 6,293 0 0 6,293
Conversion of advances from related parties $ 0 $ 0 18 0 0 18
Conversion of advances from related parties (in shares) 0 262,811        
Conversion of notes payable, related parties $ 0 $ 15 2,276 0 0 2,291
Conversion of notes payable, related parties (in shares) 0 15,475,235        
Shares issued for services $ 0 $ 13 2,533 0 0 2,546
Shares issued for services (in shares) 0 12,700,000        
Proceeds from PIPE offering, net of offering costs $ 0 $ 125 12,558 0 0 12,683
Proceeds from PIPE offering, net of offering costs (in shares) 0 124,621,428        
Stock-based compensation $ 0 $ 0 22 0 0 22
Proceeds from stock option exercise $ 0 $ 0 48 0 0 48
Proceeds from stock option exercise (in shares) 0 325,000        
Beneficial conversion feature on convertible debt $ 0 $ 0 561 0 0 561
LGH Warrant Liability 0 0 (249) 0 0 (249)
Series C and Series D preferred stock converted to common stock $ 0 $ 18 2,432 0 0 2,450
Series C and Series D preferred stock converted to common stock (in shares) 0 17,499,958        
Inducement shares issued $ 0 $ 0 44 0 0 44
Inducement shares issued (in shares) 0 200,000        
Foreign currency translation adjustment $ 0 $ 0 0 0 0 0
Ending balance at Dec. 31, 2020 $ 0 $ 471 142,563 (156,690) (62) (13,718)
Ending balance (in shares) at Dec. 31, 2020 0 470,694,621        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss $ 0 $ 0 0 (27,259) 0 (27,259)
Reclassification of warrant liability to equity           2,030
Foreign currency translation adjustment 0 0 0 0 (11) (11)
Cashless warrant exercise $ 0 $ 11 (11) 0 0 0
Cashless warrant exercise (in shares) 0 10,925,000        
Reclassification of warrant liability due to cashless warrant exercise $ 0 $ 0 2,030 0 0 2,030
Reclassification of warrant liability due to cashless warrant exercise (in shares) 0 0        
Ending balance at Dec. 31, 2021 $ 0 $ 482 $ 144,582 $ (183,949) $ (73) $ (38,958)
Ending balance (in shares) at Dec. 31, 2021 0 481,619,621