XML 155 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statement of Stockholders' Deficit - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 32,958 $ 1 $ 35,323,323 $ (55,761,775) $ (20,405,493)
Balance, shares at Dec. 31, 2022 32,958,288 141      
Net loss (8,171,232) (8,171,232)
Warrants issued for debt discount 1,672 1,672
Proceeds from issuance of Preferred stock 45,000 45,000
Proceeds from issuance of Preferred stock, shares   6      
Balance at Dec. 31, 2023 $ 32,958 $ 1 35,369,995 (63,933,006) (28,530,052)
Balance, shares at Dec. 31, 2023 32,958,288 147      
Dividends payable on Preferred Stock (23,209) (23,209)
Net loss (1,205,342) (1,205,342)
Balance at Mar. 31, 2024 $ 32,958 $ 1 35,346,786 (65,138,348) (29,758,603)
Balance, shares at Mar. 31, 2024 32,958,288 147      
Balance at Dec. 31, 2023 $ 32,958 $ 1 35,369,995 (63,933,006) (28,530,052)
Balance, shares at Dec. 31, 2023 32,958,288 147      
Net loss         (3,884,911)
Balance at Sep. 30, 2024 $ 32,958 $ 1 35,300,370 (67,817,914) (32,484,587)
Balance, shares at Sep. 30, 2024 32,958,288 147      
Balance at Dec. 31, 2023 $ 32,958 $ 1 35,369,995 (63,933,006) (28,530,052)
Balance, shares at Dec. 31, 2023 32,958,288 147      
Dividends payable on Preferred Stock (93,345) (93,345)
Net loss   (3,848,143) (3,848,143)
Proceeds from issuance of Preferred stock 10,000,000.0        
Balance at Dec. 31, 2024 $ 32,958 $ 1 35,276,650 (67,781,149) (32,471,540)
Balance, shares at Dec. 31, 2024 32,958,288 147      
Balance at Mar. 31, 2024 $ 32,958 $ 1 35,346,786 (65,138,348) (29,758,603)
Balance, shares at Mar. 31, 2024 32,958,288 147      
Dividends payable on Preferred Stock (23,206) (23,206)
Net loss (1,862,361) (1,862,361)
Balance at Jun. 30, 2024 $ 32,958 $ 1 35,323,580 (67,000,709) (31,644,170)
Balance, shares at Jun. 30, 2024 32,958,288 147      
Dividends payable on Preferred Stock     (23,210)   (23,210)
Net loss (817,207) (817,207)
Balance at Sep. 30, 2024 $ 32,958 $ 1 35,300,370 (67,817,914) (32,484,587)
Balance, shares at Sep. 30, 2024 32,958,288 147      
Balance at Dec. 31, 2024 $ 32,958 $ 1 35,276,650 (67,781,149) (32,471,540)
Balance, shares at Dec. 31, 2024 32,958,288 147      
Dividends payable on Preferred Stock     (23,460)   (23,460)
Net loss (1,397,892) (1,397,892)
Balance at Mar. 31, 2025 $ 32,958 $ 1 35,253,190 (69,179,041) (33,892,892)
Balance, shares at Mar. 31, 2025 32,958,288 147      
Balance at Dec. 31, 2024 $ 32,958 $ 1 35,276,650 (67,781,149) (32,471,540)
Balance, shares at Dec. 31, 2024 32,958,288 147      
Net loss         (3,500,214)
Balance at Sep. 30, 2025 $ 32,958 $ 1 35,206,269 (71,281,364) (36,042,136)
Balance, shares at Sep. 30, 2025 32,958,288 147      
Balance at Mar. 31, 2025 $ 32,958 $ 1 35,253,190 (69,179,041) (33,892,892)
Balance, shares at Mar. 31, 2025 32,958,288 147      
Dividends payable on Preferred Stock     (23,461)   (23,461)
Net loss (639,436) (639,436)
Balance at Jun. 30, 2025 $ 32,958 $ 1 35,229,729 (69,818,477) (34,555,789)
Balance, shares at Jun. 30, 2025 32,958,288 147      
Dividends payable on Preferred Stock     (23,460)   (23,460)
Net loss (1,462,887) (1,462,888)
Balance at Sep. 30, 2025 $ 32,958 $ 1 $ 35,206,269 $ (71,281,364) $ (36,042,136)
Balance, shares at Sep. 30, 2025 32,958,288 147