XML 173 R23.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Leases    
SCHEDULE OF MATURITIES OF LEASE LIABILITIES

Contractual lease payments were as follows as of September 30, 2025:

 

      
2025  $320,256 
2026   721,131 
2027   739,152 
2028   756,907 
2029   773,719 
Thereafter   1,726,996 
Total Lease Payments   5,038,161 
Less Interest   (1,639,454)
Total Lease Liabilities  $3,398,707 
Less: Current Portion   (404,447)
Long-Term Liabilities  $2,994,260 

Contractual lease payments are as follows as of December 31, 2024:

 

 SCHEDULE OF MATURITIES OF LEASE LIABILITIES

      
2025  $768,208 
2026   721,131 
2027   739,152 
2028   756,907 
2029   773,719 
Thereafter   1,726,996 
Total Lease Payments   5,486,113 
Less Interest   (1,881,928)
Total Lease Liabilities  $3,604,185 
Less: Current Portion   (367,125)
Long-Term Liabilities  $3,237,060 
SCHEDULE OF RENT INSTALLMENT PAYMENTS

 

  I. $200,000 by October 19, 2021
  II. $250,000 by November 15, 2021
  III. $306,166 by December 15, 2021
  IV. $275,000 by January 7, 2022
  V. $31,166 by January 15, 2022
  VI. $300,000 by February 8, 2022
  VII. $31,166 by February 15, 2022
  I. $200,000 by October 19, 2021
  II. $250,000 by November 15, 2021
  III. $306,166 by December 15, 2021
  IV. $275,000 by January 7, 2022
  V. $31,166 by January 15, 2022
  VI. $300,000 by February 8, 2022
  VII. $31,166 by February 15, 2022